INNHERRED ØYEKLINIKK AS

7600 LEVANGER

Finances

Share Ownership

Return on Equity

18,47 %

Current Ratio

6,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 059 000	4 809 000	4 536 000	4 565 000
Net Income	1 608 000	2 465 000	2 013 000	1 744 000
Total Assets	10 374 000	9 512 000	7 803 000	6 277 000
Total Equity	8 704 000	7 896 000	6 231 000	5 018 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 059 000	4 809 000	4 536 000	4 565 000
Expenditure	2 505 000	2 435 000	2 245 000	2 496 000
Operating Profit	2 555 000	2 374 000	2 292 000	2 070 000
Financial Income	46 000	615 000	228 000	137 000
Financial Costs	421 000	0	0	1 000
Financial Balance	−375 000	615 000	228 000	136 000
Earnings Before Tax	2 180 000	2 989 000	2 520 000	2 206 000
Tax	572 000	524 000	507 000	462 000
Net Income	1 608 000	2 465 000	2 013 000	1 744 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	318 000	511 000	723 000	882 000
Total Current Assets	10 056 000	9 001 000	7 079 000	5 395 000
Total Assets	10 374 000	9 512 000	7 803 000	6 277 000
Total Retained Equity	8 692 000	7 884 000	6 219 000	5 006 000
Total Equity	8 704 000	7 896 000	6 231 000	5 018 000
Total Long-Term Debt	0	9 000	27 000	41 000
Total Current Debt	1 671 000	1 607 000	1 544 000	1 218 000
Total Equity and Debt	10 374 000	9 512 000	7 803 000	6 277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 173 000	2 150 000	2 085 000	2 092 000
Other Income	2 886 000	2 659 000	2 452 000	2 473 000
Revenue	5 059 000	4 809 000	4 536 000	4 565 000
Cost of Goods Sold	32 000	17 000	21 000	6 000
Salary Costs	1 587 000	1 456 000	1 302 000	1 310 000
Depreciation	206 000	212 000	229 000	259 000
Impairment	0	0	0	0
Expenditure	2 505 000	2 435 000	2 245 000	2 496 000
Operating Profit	2 555 000	2 374 000	2 292 000	2 070 000
Financial Income	46 000	615 000	228 000	137 000
Financial Costs	421 000	0	0	1 000
Financial Balance	−375 000	615 000	228 000	136 000
Dividends	800 000	800 000	800 000	500 000
Net Income	1 608 000	2 465 000	2 013 000	1 744 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	305 000	511 000	723 000	882 000
Total Tangible Assets	305 000	511 000	723 000	882 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	318 000	511 000	723 000	882 000
Stock	0	0	0	0
Total Investments	3 980 000	3 901 000	2 293 000	1 077 000
Cash, Bank	6 039 000	5 060 000	4 749 000	4 264 000
Total Current Assets	10 056 000	9 001 000	7 079 000	5 395 000
Total Assets	10 374 000	9 512 000	7 803 000	6 277 000
Total Equity	8 704 000	7 896 000	6 231 000	5 018 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	9 000	27 000	41 000
Creditors	−16 000	0	0	2 000
Unpaid Taxes	112 000	107 000	83 000	91 000
Dividends	800 000	800 000	800 000	500 000
Other Current Debt	180 000	158 000	141 000	146 000
Total Current Debt	1 671 000	1 607 000	1 544 000	1 218 000
Total Equity and Debt	10 374 000	9 512 000	7 803 000	6 277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,47 %	31,22 %	32,31 %	34,75 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	50,5 %	49,37 %	50,53 %	45,35 %
Current Ratio	6,02	5,6	4,58	4,43
Quick Ratio	6,02	5,6	4,58	4,43
Equity Ratio	0,84	0,83	0,8	0,8
Gross Profit Margin	99,37 %	99,65 %	99,54 %	99,87 %