KVADRANT EIENDOM AS

5174 MATHOPEN

Finances

Share Ownership

Return on Equity

70,11 %

Current Ratio

0,04

Debt-to-Equity Ratio

−1,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	164 000	250 000	303 000	4 469 000
Net Income	−1 262 000	−519 000	−495 000	−197 000
Total Assets	3 410 000	7 349 000	7 381 000	7 745 000
Total Equity	−1 800 000	−1 113 000	−595 000	−100 000

Income (NOK)	2022	2021	2020	2019
Revenue	164 000	250 000	303 000	4 469 000
Expenditure	962 000	269 000	441 000	199 000
Operating Profit	−798 000	−19 000	−138 000	6 000
Financial Income	0	0	0	0
Financial Costs	464 000	499 000	357 000	203 000
Financial Balance	−464 000	−499 000	−357 000	−203 000
Earnings Before Tax	−1 262 000	−519 000	−495 000	−197 000
Tax	0	0	0	0
Net Income	−1 262 000	−519 000	−495 000	−197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 307 000	7 334 000	7 334 000	0
Total Current Assets	103 000	14 000	46 000	7 745 000
Total Assets	3 410 000	7 349 000	7 381 000	7 745 000
Total Retained Equity	−2 475 000	−1 213 000	−695 000	−200 000
Total Equity	−1 800 000	−1 113 000	−595 000	−100 000
Total Long-Term Debt	2 761 000	5 600 000	5 000 000	4 000 000
Total Current Debt	2 450 000	2 862 000	2 975 000	3 844 000
Total Equity and Debt	3 410 000	7 349 000	7 381 000	7 745 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	4 305 000
Other Income	164 000	250 000	303 000	164 000
Revenue	164 000	250 000	303 000	4 469 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	360 000	0	0	0
Expenditure	962 000	269 000	441 000	199 000
Operating Profit	−798 000	−19 000	−138 000	6 000
Financial Income	0	0	0	0
Financial Costs	464 000	499 000	357 000	203 000
Financial Balance	−464 000	−499 000	−357 000	−203 000
Dividends	0	0	0	0
Net Income	−1 262 000	−519 000	−495 000	−197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 307 000	7 334 000	7 334 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 307 000	7 334 000	7 334 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 307 000	7 334 000	7 334 000	0
Stock	0	0	0	7 334 000
Total Investments	0	0	0	0
Cash, Bank	99 000	14 000	6 000	14 000
Total Current Assets	103 000	14 000	46 000	7 745 000
Total Assets	3 410 000	7 349 000	7 381 000	7 745 000
Total Equity	−1 800 000	−1 113 000	−595 000	−100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 761 000	5 600 000	5 000 000	4 000 000
Creditors	91 000	1 000	564 000	1 563 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	2 359 000	2 861 000	2 412 000	2 280 000
Total Current Debt	2 450 000	2 862 000	2 975 000	3 844 000
Total Equity and Debt	3 410 000	7 349 000	7 381 000	7 745 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,11 %	46,63 %	83,19 %	197 %
Debt-to-Equity Ratio	−1,53	−5,03	−8,4	−40
Operating Profit Margin	−486,59 %	−7,6 %	−45,54 %	0,13 %
Current Ratio	0,04	0	0,02	2,01
Quick Ratio	0,04	0	0,02	−2,22
Equity Ratio	−0,53	−0,15	−0,08	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %