company

SAMEIET FRU KROGHS BRYGGE

0179 OSLO

Finances

Share Ownership

Return on Equity

−5,56 %

Current Ratio

5,69

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 576 000	8 608 000	7 579 000	7 145 000
Net Income	−228 000	594 000	314 000	−225 000
Total Assets	4 977 000	5 504 000	4 143 000	3 962 000
Total Equity	4 103 000	4 048 000	3 453 000	3 172 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 576 000	8 608 000	7 579 000	7 145 000
Expenditure	8 870 000	8 024 000	7 300 000	7 406 000
Operating Profit	−294 000	584 000	279 000	−261 000
Financial Income	66 000	11 000	35 000	36 000
Financial Costs	0	1 000	0	0
Financial Balance	66 000	10 000	35 000	36 000
Earnings Before Tax	−228 000	594 000	314 000	−225 000
Tax	0	0	0	0
Net Income	−228 000	594 000	314 000	−225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 977 000	5 504 000	4 143 000	3 962 000
Total Assets	4 977 000	5 504 000	4 143 000	3 962 000
Total Retained Equity	4 103 000	4 048 000	3 453 000	3 172 000
Total Equity	4 103 000	4 048 000	3 453 000	3 172 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	874 000	1 456 000	690 000	791 000
Total Equity and Debt	4 977 000	5 504 000	4 143 000	3 962 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 576 000	8 608 000	7 579 000	7 145 000
Revenue	8 576 000	8 608 000	7 579 000	7 145 000
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	228 000	200 000	200 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 870 000	8 024 000	7 300 000	7 406 000
Operating Profit	−294 000	584 000	279 000	−261 000
Financial Income	66 000	11 000	35 000	36 000
Financial Costs	0	1 000	0	0
Financial Balance	66 000	10 000	35 000	36 000
Dividends	0	0	0	0
Net Income	−228 000	594 000	314 000	−225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 518 000	5 089 000	3 856 000	3 753 000
Total Current Assets	4 977 000	5 504 000	4 143 000	3 962 000
Total Assets	4 977 000	5 504 000	4 143 000	3 962 000
Total Equity	4 103 000	4 048 000	3 453 000	3 172 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	381 000	640 000	174 000	484 000
Unpaid Taxes	111 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	383 000	816 000	516 000	307 000
Total Current Debt	874 000	1 456 000	690 000	791 000
Total Equity and Debt	4 977 000	5 504 000	4 143 000	3 962 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,56 %	14,67 %	9,09 %	−7,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,43 %	6,78 %	3,68 %	−3,65 %
Current Ratio	5,69	3,78	6	5,01
Quick Ratio	5,69	3,78	6	5,01
Equity Ratio	0,82	0,74	0,83	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English