OWB EIENDOM AS

3950 BREVIK

Finances

Share Ownership

Return on Equity

−1,09 %

Current Ratio

1,96

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	675 000	187 000	600 000
Net Income	−11 000	491 000	87 000	315 000
Total Assets	2 278 000	2 314 000	3 878 000	2 173 000
Total Equity	1 007 000	1 051 000	560 000	472 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	675 000	187 000	600 000
Expenditure	14 000	34 000	55 000	84 000
Operating Profit	−14 000	641 000	132 000	515 000
Financial Income	0	0	0	0
Financial Costs	0	12 000	20 000	111 000
Financial Balance	0	−12 000	−20 000	−111 000
Earnings Before Tax	−14 000	629 000	112 000	404 000
Tax	−3 000	138 000	25 000	89 000
Net Income	−11 000	491 000	87 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	3 242 000	1 939 000
Total Current Assets	2 278 000	2 314 000	636 000	234 000
Total Assets	2 278 000	2 314 000	3 878 000	2 173 000
Total Retained Equity	523 000	534 000	43 000	−44 000
Total Equity	1 007 000	1 051 000	560 000	472 000
Total Long-Term Debt	108 000	135 000	2 192 000	559 000
Total Current Debt	1 162 000	1 129 000	1 126 000	1 142 000
Total Equity and Debt	2 278 000	2 314 000	3 878 000	2 173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	55 000	187 000	372 000
Other Income	0	620 000	0	227 000
Revenue	0	675 000	187 000	600 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	34 000	55 000	84 000
Operating Profit	−14 000	641 000	132 000	515 000
Financial Income	0	0	0	0
Financial Costs	0	12 000	20 000	111 000
Financial Balance	0	−12 000	−20 000	−111 000
Dividends	0	0	0	0
Net Income	−11 000	491 000	87 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	3 242 000	1 939 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	3 242 000	1 939 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	3 242 000	1 939 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	590 000	191 000
Total Current Assets	2 278 000	2 314 000	636 000	234 000
Total Assets	2 278 000	2 314 000	3 878 000	2 173 000
Total Equity	1 007 000	1 051 000	560 000	472 000
Short-Term Group Debt	1 135 000	0	0	0
Total Long-Term Debt	108 000	135 000	2 192 000	559 000
Creditors	13 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 093 000	1 093 000	1 093 000
Total Current Debt	1 162 000	1 129 000	1 126 000	1 142 000
Total Equity and Debt	2 278 000	2 314 000	3 878 000	2 173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,09 %	46,72 %	15,54 %	66,74 %
Debt-to-Equity Ratio	0,11	0,13	3,91	1,18
Operating Profit Margin	-	94,96 %	70,59 %	85,83 %
Current Ratio	1,96	2,05	0,56	0,2
Quick Ratio	1,96	2,05	0,56	0,2
Equity Ratio	0,44	0,45	0,14	0,22
Gross Profit Margin	-	100 %	100 %	99,83 %