HØYERGÅRDEN AS

4838 ARENDAL

Finances

Share Ownership

Return on Equity

27,72 %

Current Ratio

1,53

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	534 000	572 000	572 000	572 000
Net Income	273 000	308 000	322 000	333 000
Total Assets	1 496 000	1 574 000	1 190 000	1 665 000
Total Equity	985 000	1 003 000	1 021 000	1 039 000

Income (NOK)	2022	2021	2020	2019
Revenue	534 000	572 000	572 000	572 000
Expenditure	184 000	177 000	160 000	144 000
Operating Profit	350 000	395 000	412 000	428 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	350 000	395 000	412 000	428 000
Tax	77 000	87 000	91 000	94 000
Net Income	273 000	308 000	322 000	333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	734 000	774 000	814 000	854 000
Total Current Assets	762 000	800 000	376 000	811 000
Total Assets	1 496 000	1 574 000	1 190 000	1 665 000
Total Retained Equity	635 000	653 000	671 000	689 000
Total Equity	985 000	1 003 000	1 021 000	1 039 000
Total Long-Term Debt	14 000	19 000	24 000	29 000
Total Current Debt	497 000	551 000	144 000	597 000
Total Equity and Debt	1 496 000	1 574 000	1 190 000	1 665 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	534 000	572 000	572 000	572 000
Revenue	534 000	572 000	572 000	572 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	184 000	177 000	160 000	144 000
Operating Profit	350 000	395 000	412 000	428 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	273 000	308 000	322 000	333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	732 000	772 000	812 000	852 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	732 000	772 000	812 000	852 000
Total Fiancial Fixed Assets	2 000	2 000	2 000	2 000
Total Fixed Assets	734 000	774 000	814 000	854 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	762 000	800 000	376 000	811 000
Total Assets	1 496 000	1 574 000	1 190 000	1 665 000
Total Equity	985 000	1 003 000	1 021 000	1 039 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	19 000	24 000	29 000
Creditors	0	0	0	0
Unpaid Taxes	118 000	127 000	132 000	135 000
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	12 000	462 000
Total Current Debt	497 000	551 000	144 000	597 000
Total Equity and Debt	1 496 000	1 574 000	1 190 000	1 665 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,72 %	30,71 %	31,54 %	32,05 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,03
Operating Profit Margin	65,54 %	69,06 %	72,03 %	74,83 %
Current Ratio	1,53	1,45	2,61	1,36
Quick Ratio	1,53	1,45	2,61	1,36
Equity Ratio	0,66	0,64	0,86	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %