AJ EIENDOM AS

8470 BØ I VESTERÅLEN

Finances

Return on Equity

−34,41 %

Current Ratio

2,85

Debt-to-Equity Ratio

2,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	169 000	310 000	291 000	325 000
Net Income	−362 000	399 000	−304 000	79 000
Total Assets	3 902 000	3 591 000	3 042 000	2 740 000
Total Equity	1 052 000	1 414 000	1 190 000	1 494 000

Income (NOK)	2022	2021	2020	2019
Revenue	169 000	310 000	291 000	325 000
Expenditure	294 000	413 000	508 000	281 000
Operating Profit	−126 000	−103 000	−217 000	44 000
Financial Income	99 000	559 000	0	0
Financial Costs	336 000	56 000	58 000	56 000
Financial Balance	−237 000	503 000	−58 000	−56 000
Earnings Before Tax	−362 000	399 000	−274 000	−12 000
Tax	0	0	30 000	−91 000
Net Income	−362 000	399 000	−304 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 111 000	2 157 000	2 202 000	1 988 000
Total Current Assets	1 792 000	1 434 000	839 000	752 000
Total Assets	3 902 000	3 591 000	3 042 000	2 740 000
Total Retained Equity	−48 000	314 000	190 000	494 000
Total Equity	1 052 000	1 414 000	1 190 000	1 494 000
Total Long-Term Debt	2 223 000	1 621 000	1 742 000	1 253 000
Total Current Debt	628 000	556 000	110 000	−7 000
Total Equity and Debt	3 902 000	3 591 000	3 042 000	2 740 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	169 000	310 000	291 000	325 000
Revenue	169 000	310 000	291 000	325 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	46 000	46 000	50 000	48 000
Impairment	0	0	0	0
Expenditure	294 000	413 000	508 000	281 000
Operating Profit	−126 000	−103 000	−217 000	44 000
Financial Income	99 000	559 000	0	0
Financial Costs	336 000	56 000	58 000	56 000
Financial Balance	−237 000	503 000	−58 000	−56 000
Dividends	0	0	0	0
Net Income	−362 000	399 000	−304 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 593 000	1 632 000	1 671 000	1 714 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	24 000	31 000	4 000
Total Tangible Assets	1 611 000	1 657 000	1 702 000	1 718 000
Total Fiancial Fixed Assets	500 000	500 000	500 000	270 000
Total Fixed Assets	2 111 000	2 157 000	2 202 000	1 988 000
Stock	39 000	39 000	0	0
Total Investments	1 538 000	1 215 000	498 000	230 000
Cash, Bank	209 000	174 000	280 000	446 000
Total Current Assets	1 792 000	1 434 000	839 000	752 000
Total Assets	3 902 000	3 591 000	3 042 000	2 740 000
Total Equity	1 052 000	1 414 000	1 190 000	1 494 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 223 000	1 621 000	1 742 000	1 253 000
Creditors	45 000	42 000	40 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	583 000	515 000	70 000	77 000
Total Current Debt	628 000	556 000	110 000	−7 000
Total Equity and Debt	3 902 000	3 591 000	3 042 000	2 740 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,41 %	28,22 %	−25,55 %	5,29 %
Debt-to-Equity Ratio	2,11	1,15	1,46	0,84
Operating Profit Margin	−74,56 %	−33,23 %	−74,57 %	13,54 %
Current Ratio	2,85	2,58	7,63	−107,43
Quick Ratio	3,04	2,77	7,63	−107,43
Equity Ratio	0,27	0,39	0,39	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %