HAV - VIRA AS

3212 SANDEFJORD

Finances

Return on Equity

−508,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

173,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−122 000	−69 000	245 000	−14 000
Total Assets	4 183 000	4 282 000	2 781 000	2 876 000
Total Equity	24 000	146 000	216 000	−30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	33 000	46 000	3 000
Operating Profit	−31 000	−33 000	−46 000	−3 000
Financial Income	10 000	0	297 000	0
Financial Costs	102 000	36 000	5 000	12 000
Financial Balance	−92 000	−36 000	292 000	−12 000
Earnings Before Tax	−122 000	−69 000	245 000	−14 000
Tax	0	0	0	0
Net Income	−122 000	−69 000	245 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 180 000	4 280 000	2 776 000	2 876 000
Total Current Assets	4 000	2 000	5 000	0
Total Assets	4 183 000	4 282 000	2 781 000	2 876 000
Total Retained Equity	−6 000	116 000	191 000	−54 000
Total Equity	24 000	146 000	216 000	−30 000
Total Long-Term Debt	4 159 000	4 135 000	2 565 000	2 906 000
Total Current Debt	0	0	0	0
Total Equity and Debt	4 183 000	4 282 000	2 781 000	2 876 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	33 000	46 000	3 000
Operating Profit	−31 000	−33 000	−46 000	−3 000
Financial Income	10 000	0	297 000	0
Financial Costs	102 000	36 000	5 000	12 000
Financial Balance	−92 000	−36 000	292 000	−12 000
Dividends	0	0	0	0
Net Income	−122 000	−69 000	245 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 180 000	4 280 000	2 776 000	2 876 000
Total Fixed Assets	4 180 000	4 280 000	2 776 000	2 876 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	2 000	5 000	0
Total Current Assets	4 000	2 000	5 000	0
Total Assets	4 183 000	4 282 000	2 781 000	2 876 000
Total Equity	24 000	146 000	216 000	−30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 159 000	4 135 000	2 565 000	2 906 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 183 000	4 282 000	2 781 000	2 876 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−508,33 %	−47,26 %	113,43 %	46,67 %
Debt-to-Equity Ratio	173,29	28,32	11,88	−96,87
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,01	0,03	0,08	−0,01
Gross Profit Margin	-	-	-	-