SKANDINAVISK VEIBETONG AS

2235 MATRAND

Finances

Share Ownership

Return on Equity

0,39 %

Current Ratio

0,09

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	633 000	1 751 000	2 828 000	7 529 000
Net Income	−9 000	587 000	−532 000	2 225 000
Total Assets	1 058 000	2 629 000	2 837 000	3 911 000
Total Equity	−2 314 000	−2 305 000	−2 892 000	−2 360 000

Income (NOK)	2022	2021	2020	2019
Revenue	633 000	1 751 000	2 828 000	7 529 000
Expenditure	516 000	1 054 000	3 137 000	5 071 000
Operating Profit	116 000	697 000	−309 000	2 458 000
Financial Income	0	0	0	0
Financial Costs	125 000	110 000	224 000	233 000
Financial Balance	−125 000	−110 000	−224 000	−233 000
Earnings Before Tax	−9 000	587 000	−532 000	2 225 000
Tax	0	0	0	0
Net Income	−9 000	587 000	−532 000	2 225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	769 000	915 000	1 037 000	1 177 000
Total Current Assets	289 000	1 713 000	1 800 000	2 734 000
Total Assets	1 058 000	2 629 000	2 837 000	3 911 000
Total Retained Equity	−3 514 000	−3 505 000	−4 092 000	−3 560 000
Total Equity	−2 314 000	−2 305 000	−2 892 000	−2 360 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 372 000	4 934 000	5 729 000	6 271 000
Total Equity and Debt	1 058 000	2 629 000	2 837 000	3 911 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	633 000	1 751 000	2 824 000	7 529 000
Other Income	0	0	5 000	0
Revenue	633 000	1 751 000	2 828 000	7 529 000
Cost of Goods Sold	0	393 000	254 000	1 362 000
Salary Costs	158 000	303 000	1 408 000	1 924 000
Depreciation	146 000	140 000	140 000	23 000
Impairment	0	0	0	0
Expenditure	516 000	1 054 000	3 137 000	5 071 000
Operating Profit	116 000	697 000	−309 000	2 458 000
Financial Income	0	0	0	0
Financial Costs	125 000	110 000	224 000	233 000
Financial Balance	−125 000	−110 000	−224 000	−233 000
Dividends	0	0	0	0
Net Income	−9 000	587 000	−532 000	2 225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	769 000	915 000	1 037 000	1 177 000
Fixtures	0	0	0	0
Total Tangible Assets	769 000	915 000	1 037 000	1 177 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	769 000	915 000	1 037 000	1 177 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	9 000	52 000	40 000
Total Current Assets	289 000	1 713 000	1 800 000	2 734 000
Total Assets	1 058 000	2 629 000	2 837 000	3 911 000
Total Equity	−2 314 000	−2 305 000	−2 892 000	−2 360 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	396 000	903 000	2 714 000
Unpaid Taxes	166 000	325 000	156 000	86 000
Dividends	0	0	0	0
Other Current Debt	1 587 000	2 718 000	3 209 000	2 036 000
Total Current Debt	3 372 000	4 934 000	5 729 000	6 271 000
Total Equity and Debt	1 058 000	2 629 000	2 837 000	3 911 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,39 %	−25,47 %	18,4 %	−94,28 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	18,33 %	39,81 %	−10,93 %	32,65 %
Current Ratio	0,09	0,35	0,31	0,44
Quick Ratio	0,09	0,35	0,31	0,44
Equity Ratio	−2,19	−0,88	−1,02	−0,6
Gross Profit Margin	100 %	77,56 %	91,02 %	81,91 %