LEGE MARIUS JOHANSEN AS

8072 BODØ

Finances

Share Ownership

Return on Equity

111,36 %

Current Ratio

1,62

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 040 000	3 791 000	3 559 000	3 334 000
Net Income	1 098 000	994 000	877 000	664 000
Total Assets	2 596 000	2 301 000	1 781 000	1 439 000
Total Equity	986 000	888 000	718 000	341 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 040 000	3 791 000	3 559 000	3 334 000
Expenditure	2 535 000	2 539 000	2 431 000	2 478 000
Operating Profit	1 505 000	1 252 000	1 128 000	856 000
Financial Income	0	21 000	0	1 000
Financial Costs	75 000	4 000	4 000	6 000
Financial Balance	−75 000	17 000	−4 000	−5 000
Earnings Before Tax	1 429 000	1 269 000	1 124 000	851 000
Tax	331 000	275 000	247 000	187 000
Net Income	1 098 000	994 000	877 000	664 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	53 000	74 000	94 000
Total Current Assets	2 560 000	2 248 000	1 707 000	1 345 000
Total Assets	2 596 000	2 301 000	1 781 000	1 439 000
Total Retained Equity	837 000	738 000	568 000	192 000
Total Equity	986 000	888 000	718 000	341 000
Total Long-Term Debt	28 000	66 000	103 000	141 000
Total Current Debt	1 582 000	1 348 000	961 000	957 000
Total Equity and Debt	2 596 000	2 301 000	1 781 000	1 439 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	947 000	838 000	845 000	951 000
Other Income	3 093 000	2 953 000	2 714 000	2 383 000
Revenue	4 040 000	3 791 000	3 559 000	3 334 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 218 000	1 214 000	1 118 000	1 184 000
Depreciation	16 000	20 000	16 000	26 000
Impairment	0	0	0	0
Expenditure	2 535 000	2 539 000	2 431 000	2 478 000
Operating Profit	1 505 000	1 252 000	1 128 000	856 000
Financial Income	0	21 000	0	1 000
Financial Costs	75 000	4 000	4 000	6 000
Financial Balance	−75 000	17 000	−4 000	−5 000
Dividends	1 000 000	824 000	500 000	550 000
Net Income	1 098 000	994 000	877 000	664 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	19 000	21 000	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	34 000	54 000	70 000
Total Tangible Assets	18 000	34 000	54 000	70 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 000	53 000	74 000	94 000
Stock	0	0	0	0
Total Investments	345 000	419 000	0	0
Cash, Bank	2 119 000	1 756 000	1 650 000	1 293 000
Total Current Assets	2 560 000	2 248 000	1 707 000	1 345 000
Total Assets	2 596 000	2 301 000	1 781 000	1 439 000
Total Equity	986 000	888 000	718 000	341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 000	66 000	103 000	141 000
Creditors	2 000	0	7 000	1 000
Unpaid Taxes	146 000	146 000	113 000	123 000
Dividends	1 000 000	824 000	500 000	550 000
Other Current Debt	104 000	104 000	96 000	102 000
Total Current Debt	1 582 000	1 348 000	961 000	957 000
Total Equity and Debt	2 596 000	2 301 000	1 781 000	1 439 000

Financial indicators	2022	2021	2020	2019
Return on Equity	111,36 %	111,94 %	122,14 %	194,72 %
Debt-to-Equity Ratio	0,03	0,07	0,14	0,41
Operating Profit Margin	37,25 %	33,03 %	31,69 %	25,67 %
Current Ratio	1,62	1,67	1,78	1,41
Quick Ratio	1,62	1,67	1,78	1,41
Equity Ratio	0,38	0,39	0,4	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %