LEGE CARL KNUTSSØN AS

8027 BODØ

Finances

Share Ownership

Return on Equity

21,14 %

Current Ratio

7,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 556 000	3 475 000	3 361 000	3 021 000
Net Income	597 000	532 000	588 000	385 000
Total Assets	3 235 000	2 615 000	2 059 000	1 409 000
Total Equity	2 824 000	2 226 000	1 694 000	1 106 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 556 000	3 475 000	3 361 000	3 021 000
Expenditure	2 790 000	2 792 000	2 606 000	2 528 000
Operating Profit	766 000	682 000	754 000	492 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	766 000	682 000	754 000	493 000
Tax	168 000	150 000	166 000	109 000
Net Income	597 000	532 000	588 000	385 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 235 000	2 615 000	2 059 000	1 409 000
Total Assets	3 235 000	2 615 000	2 059 000	1 409 000
Total Retained Equity	2 769 000	2 171 000	1 639 000	1 051 000
Total Equity	2 824 000	2 226 000	1 694 000	1 106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	412 000	389 000	365 000	303 000
Total Equity and Debt	3 235 000	2 615 000	2 059 000	1 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 507 000	665 000	685 000	742 000
Other Income	49 000	2 810 000	2 676 000	2 279 000
Revenue	3 556 000	3 475 000	3 361 000	3 021 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 586 000	1 524 000	1 335 000	1 240 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 790 000	2 792 000	2 606 000	2 528 000
Operating Profit	766 000	682 000	754 000	492 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	597 000	532 000	588 000	385 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	119 000	119 000	99 000	0
Cash, Bank	2 979 000	2 382 000	1 796 000	1 364 000
Total Current Assets	3 235 000	2 615 000	2 059 000	1 409 000
Total Assets	3 235 000	2 615 000	2 059 000	1 409 000
Total Equity	2 824 000	2 226 000	1 694 000	1 106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	3 000	2 000	0
Unpaid Taxes	83 000	83 000	65 000	63 000
Dividends	0	0	0	0
Other Current Debt	159 000	153 000	133 000	131 000
Total Current Debt	412 000	389 000	365 000	303 000
Total Equity and Debt	3 235 000	2 615 000	2 059 000	1 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,14 %	23,9 %	34,71 %	34,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,54 %	19,63 %	22,43 %	16,29 %
Current Ratio	7,85	6,72	5,64	4,65
Quick Ratio	7,85	6,72	5,64	4,65
Equity Ratio	0,87	0,85	0,82	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %