MEATJØNNSVEIEN 64 AS

5529 HAUGESUND

Finances

Share Ownership

Return on Equity

37,14 %

Current Ratio

Debt-to-Equity Ratio

6,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 411 000	2 295 000	2 279 000	2 242 000
Net Income	861 000	795 000	767 000	704 000
Total Assets	20 077 000	20 672 000	21 274 000	23 271 000
Total Equity	2 318 000	2 420 000	2 420 000	2 420 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 411 000	2 295 000	2 279 000	2 242 000
Expenditure	634 000	647 000	647 000	646 000
Operating Profit	1 778 000	1 648 000	1 631 000	1 596 000
Financial Income	1 000	1 000	40 000	58 000
Financial Costs	674 000	629 000	688 000	750 000
Financial Balance	−673 000	−628 000	−648 000	−692 000
Earnings Before Tax	1 104 000	1 019 000	984 000	903 000
Tax	243 000	224 000	217 000	199 000
Net Income	861 000	795 000	767 000	704 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 068 000	20 667 000	21 266 000	21 868 000
Total Current Assets	9 000	5 000	8 000	1 403 000
Total Assets	20 077 000	20 672 000	21 274 000	23 271 000
Total Retained Equity	1 818 000	1 920 000	1 920 000	1 920 000
Total Equity	2 318 000	2 420 000	2 420 000	2 420 000
Total Long-Term Debt	14 393 000	15 230 000	16 058 000	19 845 000
Total Current Debt	3 366 000	3 022 000	2 796 000	1 007 000
Total Equity and Debt	20 077 000	20 672 000	21 274 000	23 271 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 411 000	2 295 000	2 279 000	2 242 000
Revenue	2 411 000	2 295 000	2 279 000	2 242 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	599 000	599 000	599 000	599 000
Impairment	0	0	0	0
Expenditure	634 000	647 000	647 000	646 000
Operating Profit	1 778 000	1 648 000	1 631 000	1 596 000
Financial Income	1 000	1 000	40 000	58 000
Financial Costs	674 000	629 000	688 000	750 000
Financial Balance	−673 000	−628 000	−648 000	−692 000
Dividends	0	0	0	0
Net Income	861 000	795 000	767 000	704 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 068 000	20 667 000	21 266 000	21 868 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 068 000	20 667 000	21 266 000	21 868 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 068 000	20 667 000	21 266 000	21 868 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	1 000	1 000
Total Current Assets	9 000	5 000	8 000	1 403 000
Total Assets	20 077 000	20 672 000	21 274 000	23 271 000
Total Equity	2 318 000	2 420 000	2 420 000	2 420 000
Short-Term Group Debt	3 007 000	2 647 000	2 429 000	704 000
Total Long-Term Debt	14 393 000	15 230 000	16 058 000	19 845 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	141 000	156 000	164 000	127 000
Total Current Debt	3 366 000	3 022 000	2 796 000	1 007 000
Total Equity and Debt	20 077 000	20 672 000	21 274 000	23 271 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,14 %	32,85 %	31,69 %	29,09 %
Debt-to-Equity Ratio	6,21	6,29	6,64	8,2
Operating Profit Margin	73,75 %	71,81 %	71,57 %	71,19 %
Current Ratio	0	0	0	1,39
Quick Ratio	0	0	0	1,39
Equity Ratio	0,12	0,12	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %