HEIVEIEN 859 AS

4985 VEGÅRSHEI

Finances

Share Ownership

Return on Equity

14,29 %

Current Ratio

3,17

Debt-to-Equity Ratio

−9,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	30 000
Net Income	−7 000	−10 000	−10 000	21 000
Total Assets	427 000	428 000	438 000	447 000
Total Equity	−49 000	−42 000	−32 000	−23 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	30 000
Expenditure	7 000	10 000	10 000	9 000
Operating Profit	−7 000	−10 000	−10 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−7 000	−10 000	−10 000	21 000
Tax	0	0	0	0
Net Income	−7 000	−10 000	−10 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	408 000	408 000	408 000	408 000
Total Current Assets	19 000	20 000	30 000	39 000
Total Assets	427 000	428 000	438 000	447 000
Total Retained Equity	−79 000	−72 000	−62 000	−53 000
Total Equity	−49 000	−42 000	−32 000	−23 000
Total Long-Term Debt	470 000	470 000	470 000	470 000
Total Current Debt	6 000	0	0	0
Total Equity and Debt	427 000	428 000	438 000	447 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	30 000
Revenue	0	0	0	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	10 000	10 000	9 000
Operating Profit	−7 000	−10 000	−10 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−7 000	−10 000	−10 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	408 000	408 000	408 000	408 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	408 000	408 000	408 000	408 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	408 000	408 000	408 000	408 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	20 000	30 000	5 000
Total Current Assets	19 000	20 000	30 000	39 000
Total Assets	427 000	428 000	438 000	447 000
Total Equity	−49 000	−42 000	−32 000	−23 000
Short-Term Group Debt	6 000	0	0	0
Total Long-Term Debt	470 000	470 000	470 000	470 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	0	0	0
Total Equity and Debt	427 000	428 000	438 000	447 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,29 %	23,81 %	31,25 %	−91,3 %
Debt-to-Equity Ratio	−9,59	−11,19	−14,69	−20,43
Operating Profit Margin	-	-	-	70 %
Current Ratio	3,17	-	-	-
Quick Ratio	3,17	-	-	-
Equity Ratio	−0,11	−0,1	−0,07	−0,05
Gross Profit Margin	-	-	-	100 %