STRUCTOR OSLO AS

0275 OSLO

Finances

Share Ownership

Return on Equity

84,72 %

Current Ratio

1,31

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 955 000	32 102 000	29 399 000	31 590 000
Net Income	2 871 000	2 361 000	2 512 000	3 010 000
Total Assets	13 997 000	11 053 000	12 046 000	11 439 000
Total Equity	3 389 000	3 518 000	3 158 000	3 646 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 955 000	32 102 000	29 399 000	31 590 000
Expenditure	29 300 000	29 105 000	26 271 000	27 848 000
Operating Profit	3 655 000	2 996 000	3 129 000	3 742 000
Financial Income	30 000	31 000	92 000	4 000
Financial Costs	1 000	0	0	15 000
Financial Balance	29 000	31 000	92 000	−11 000
Earnings Before Tax	3 684 000	3 027 000	3 220 000	3 730 000
Tax	813 000	666 000	708 000	720 000
Net Income	2 871 000	2 361 000	2 512 000	3 010 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	272 000	420 000	689 000	472 000
Total Current Assets	13 724 000	10 633 000	11 357 000	10 967 000
Total Assets	13 997 000	11 053 000	12 046 000	11 439 000
Total Retained Equity	2 389 000	2 518 000	2 158 000	2 646 000
Total Equity	3 389 000	3 518 000	3 158 000	3 646 000
Total Long-Term Debt	118 000	171 000	233 000	249 000
Total Current Debt	10 490 000	7 364 000	8 656 000	7 544 000
Total Equity and Debt	13 997 000	11 053 000	12 046 000	11 439 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 705 000	31 664 000	29 316 000	29 412 000
Other Income	12 249 000	438 000	84 000	2 177 000
Revenue	32 955 000	32 102 000	29 399 000	31 590 000
Cost of Goods Sold	11 533 000	9 367 000	5 262 000	6 326 000
Salary Costs	14 010 000	15 919 000	17 079 000	17 250 000
Depreciation	237 000	269 000	247 000	170 000
Impairment	0	0	0	0
Expenditure	29 300 000	29 105 000	26 271 000	27 848 000
Operating Profit	3 655 000	2 996 000	3 129 000	3 742 000
Financial Income	30 000	31 000	92 000	4 000
Financial Costs	1 000	0	0	15 000
Financial Balance	29 000	31 000	92 000	−11 000
Dividends	3 000 000	2 000 000	3 000 000	1 000 000
Net Income	2 871 000	2 361 000	2 512 000	3 010 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	272 000	420 000	689 000	455 000
Total Tangible Assets	272 000	420 000	689 000	455 000
Total Fiancial Fixed Assets	0	0	0	17 000
Total Fixed Assets	272 000	420 000	689 000	472 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 818 000	5 724 000	7 187 000	5 782 000
Total Current Assets	13 724 000	10 633 000	11 357 000	10 967 000
Total Assets	13 997 000	11 053 000	12 046 000	11 439 000
Total Equity	3 389 000	3 518 000	3 158 000	3 646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	118 000	171 000	233 000	249 000
Creditors	2 116 000	2 178 000	986 000	1 231 000
Unpaid Taxes	1 543 000	1 666 000	2 116 000	1 945 000
Dividends	3 000 000	2 000 000	3 000 000	1 000 000
Other Current Debt	2 964 000	2 793 000	2 829 000	2 897 000
Total Current Debt	10 490 000	7 364 000	8 656 000	7 544 000
Total Equity and Debt	13 997 000	11 053 000	12 046 000	11 439 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,72 %	67,11 %	79,54 %	82,56 %
Debt-to-Equity Ratio	0,03	0,05	0,07	0,07
Operating Profit Margin	11,09 %	9,33 %	10,64 %	11,85 %
Current Ratio	1,31	1,44	1,31	1,45
Quick Ratio	1,31	1,44	1,31	1,45
Equity Ratio	0,24	0,32	0,26	0,32
Gross Profit Margin	65 %	70,82 %	82,1 %	79,97 %