WIBAX AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

1,4 %

Current Ratio

1,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 556 000	1 461 000	1 662 000	1 765 000
Net Income	5 000	23 000	34 000	29 000
Total Assets	818 000	781 000	772 000	757 000
Total Equity	356 000	350 000	327 000	293 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 556 000	1 461 000	1 662 000	1 765 000
Expenditure	1 548 000	1 424 000	1 616 000	1 725 000
Operating Profit	8 000	37 000	46 000	40 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Earnings Before Tax	8 000	34 000	46 000	40 000
Tax	2 000	11 000	11 000	11 000
Net Income	5 000	23 000	34 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	818 000	781 000	772 000	757 000
Total Assets	818 000	781 000	772 000	757 000
Total Retained Equity	256 000	250 000	227 000	193 000
Total Equity	356 000	350 000	327 000	293 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	463 000	431 000	445 000	464 000
Total Equity and Debt	818 000	781 000	772 000	757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 556 000	1 461 000	1 662 000	1 765 000
Revenue	1 556 000	1 461 000	1 662 000	1 765 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 221 000	1 135 000	1 245 000	1 328 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 548 000	1 424 000	1 616 000	1 725 000
Operating Profit	8 000	37 000	46 000	40 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Dividends	0	0	0	0
Net Income	5 000	23 000	34 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	389 000	353 000	501 000	302 000
Total Current Assets	818 000	781 000	772 000	757 000
Total Assets	818 000	781 000	772 000	757 000
Total Equity	356 000	350 000	327 000	293 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	10 000	0	7 000
Unpaid Taxes	81 000	83 000	99 000	104 000
Dividends	0	0	0	0
Other Current Debt	360 000	328 000	334 000	342 000
Total Current Debt	463 000	431 000	445 000	464 000
Total Equity and Debt	818 000	781 000	772 000	757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,4 %	6,57 %	10,4 %	9,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,51 %	2,53 %	2,77 %	2,27 %
Current Ratio	1,77	1,81	1,73	1,63
Quick Ratio	1,77	1,81	1,73	1,63
Equity Ratio	0,44	0,45	0,42	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %