CHRISTER SUNDSTRØM AS

9517 ALTA

Finances

Share Ownership

Return on Equity

7,4 %

Current Ratio

1,53

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 141 000	20 401 000	38 910 000	31 790 000
Net Income	544 000	594 000	4 272 000	4 615 000
Total Assets	11 275 000	10 213 000	12 462 000	9 007 000
Total Equity	7 352 000	6 888 000	6 294 000	2 783 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 141 000	20 401 000	38 910 000	31 790 000
Expenditure	25 443 000	19 626 000	33 706 000	21 303 000
Operating Profit	698 000	775 000	5 203 000	6 000 000
Financial Income	4 000	1 000	4 000	13 000
Financial Costs	1 000	5 000	9 000	112 000
Financial Balance	3 000	−4 000	−5 000	−99 000
Earnings Before Tax	700 000	771 000	5 198 000	5 900 000
Tax	157 000	177 000	926 000	1 285 000
Net Income	544 000	594 000	4 272 000	4 615 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 370 000	1 702 000	1 377 000	1 305 000
Total Current Assets	5 905 000	8 510 000	11 085 000	7 702 000
Total Assets	11 275 000	10 213 000	12 462 000	9 007 000
Total Retained Equity	7 292 000	6 828 000	6 234 000	2 723 000
Total Equity	7 352 000	6 888 000	6 294 000	2 783 000
Total Long-Term Debt	61 000	51 000	0	0
Total Current Debt	3 861 000	3 273 000	6 168 000	6 225 000
Total Equity and Debt	11 275 000	10 213 000	12 462 000	9 007 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 304 000	19 755 000	38 902 000	31 725 000
Other Income	836 000	647 000	8 000	65 000
Revenue	26 141 000	20 401 000	38 910 000	31 790 000
Cost of Goods Sold	13 098 000	7 813 000	17 536 000	7 812 000
Salary Costs	4 897 000	5 633 000	6 708 000	6 039 000
Depreciation	878 000	654 000	343 000	237 000
Impairment	0	0	0	0
Expenditure	25 443 000	19 626 000	33 706 000	21 303 000
Operating Profit	698 000	775 000	5 203 000	6 000 000
Financial Income	4 000	1 000	4 000	13 000
Financial Costs	1 000	5 000	9 000	112 000
Financial Balance	3 000	−4 000	−5 000	−99 000
Dividends	0	0	0	0
Net Income	544 000	594 000	4 272 000	4 615 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	60 000	34 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 775 000	772 000	610 000	371 000
Fixtures	1 596 000	930 000	707 000	901 000
Total Tangible Assets	3 370 000	1 702 000	1 317 000	1 271 000
Total Fiancial Fixed Assets	2 000 000	0	0	0
Total Fixed Assets	5 370 000	1 702 000	1 377 000	1 305 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 645 000	7 812 000	9 937 000	5 693 000
Total Current Assets	5 905 000	8 510 000	11 085 000	7 702 000
Total Assets	11 275 000	10 213 000	12 462 000	9 007 000
Total Equity	7 352 000	6 888 000	6 294 000	2 783 000
Short-Term Group Debt	953 000	28 000	774 000	541 000
Total Long-Term Debt	61 000	51 000	0	0
Creditors	977 000	1 028 000	2 053 000	1 946 000
Unpaid Taxes	469 000	846 000	879 000	584 000
Dividends	0	0	0	0
Other Current Debt	1 339 000	1 305 000	1 520 000	1 868 000
Total Current Debt	3 861 000	3 273 000	6 168 000	6 225 000
Total Equity and Debt	11 275 000	10 213 000	12 462 000	9 007 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,4 %	8,62 %	67,87 %	165,83 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	2,67 %	3,8 %	13,37 %	18,87 %
Current Ratio	1,53	2,6	1,8	1,24
Quick Ratio	1,53	2,6	1,8	1,24
Equity Ratio	0,65	0,67	0,51	0,31
Gross Profit Margin	49,89 %	61,7 %	54,93 %	75,43 %