PRIORITY CARGO AS

8450 STOKMARKNES

Finances

Share Ownership

Return on Equity

165,18 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 107 000	2 164 000	4 111 000	4 000 000
Net Income	408 000	7 000	707 000	−16 000
Total Assets	1 035 000	543 000	1 241 000	305 000
Total Equity	247 000	−160 000	−168 000	−2 067 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 107 000	2 164 000	4 111 000	4 000 000
Expenditure	3 685 000	2 129 000	3 194 000	4 013 000
Operating Profit	422 000	35 000	917 000	−13 000
Financial Income	1 000	6 000	2 000	10 000
Financial Costs	16 000	33 000	0	14 000
Financial Balance	−15 000	−27 000	2 000	−4 000
Earnings Before Tax	408 000	7 000	918 000	−16 000
Tax	0	0	211 000	0
Net Income	408 000	7 000	707 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 035 000	543 000	1 241 000	305 000
Total Assets	1 035 000	543 000	1 241 000	305 000
Total Retained Equity	−975 000	−1 382 000	−1 390 000	−2 097 000
Total Equity	247 000	−160 000	−168 000	−2 067 000
Total Long-Term Debt	0	0	0	1 280 000
Total Current Debt	787 000	703 000	1 409 000	1 091 000
Total Equity and Debt	1 035 000	543 000	1 241 000	305 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 107 000	2 102 000	4 130 000	4 000 000
Other Income	0	61 000	−19 000	0
Revenue	4 107 000	2 164 000	4 111 000	4 000 000
Cost of Goods Sold	3 170 000	2 086 000	2 665 000	3 483 000
Salary Costs	1 000	5 000	0	16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 685 000	2 129 000	3 194 000	4 013 000
Operating Profit	422 000	35 000	917 000	−13 000
Financial Income	1 000	6 000	2 000	10 000
Financial Costs	16 000	33 000	0	14 000
Financial Balance	−15 000	−27 000	2 000	−4 000
Dividends	0	0	0	0
Net Income	408 000	7 000	707 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	299 000	133 000	286 000	122 000
Total Current Assets	1 035 000	543 000	1 241 000	305 000
Total Assets	1 035 000	543 000	1 241 000	305 000
Total Equity	247 000	−160 000	−168 000	−2 067 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 280 000
Creditors	787 000	699 000	1 020 000	815 000
Unpaid Taxes	1 000	4 000	34 000	16 000
Dividends	0	0	0	0
Other Current Debt	0	0	143 000	260 000
Total Current Debt	787 000	703 000	1 409 000	1 091 000
Total Equity and Debt	1 035 000	543 000	1 241 000	305 000

Financial indicators	2022	2021	2020	2019
Return on Equity	165,18 %	−4,38 %	−420,83 %	0,77 %
Debt-to-Equity Ratio	0	−0	−0	−0,62
Operating Profit Margin	10,28 %	1,62 %	22,31 %	−0,33 %
Current Ratio	1,32	0,77	0,88	0,28
Quick Ratio	1,32	0,77	0,88	0,28
Equity Ratio	0,24	−0,29	−0,14	−6,78
Gross Profit Margin	22,81 %	3,6 %	35,17 %	12,93 %