NNZ NORWAY AS

3414 LIERSTRANDA

Finances

Share Ownership

Return on Equity

15,01 %

Current Ratio

5,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 256 000	3 470 000	3 101 000	2 694 000
Net Income	444 000	565 000	1 056 000	690 000
Total Assets	3 606 000	3 127 000	2 498 000	1 390 000
Total Equity	2 959 000	2 515 000	1 950 000	894 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 256 000	3 470 000	3 101 000	2 694 000
Expenditure	4 673 000	2 736 000	1 737 000	1 796 000
Operating Profit	583 000	734 000	1 365 000	898 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	1 000	0	2 000	0
Financial Balance	0	1 000	−1 000	1 000
Earnings Before Tax	583 000	735 000	1 364 000	898 000
Tax	139 000	170 000	308 000	208 000
Net Income	444 000	565 000	1 056 000	690 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	16 000	0	0
Total Current Assets	3 551 000	3 111 000	2 498 000	1 390 000
Total Assets	3 606 000	3 127 000	2 498 000	1 390 000
Total Retained Equity	2 929 000	2 485 000	1 920 000	864 000
Total Equity	2 959 000	2 515 000	1 950 000	894 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	645 000	612 000	548 000	496 000
Total Equity and Debt	3 606 000	3 127 000	2 498 000	1 390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	939 000	79 000	3 101 000	2 694 000
Other Income	4 317 000	3 391 000	0	0
Revenue	5 256 000	3 470 000	3 101 000	2 694 000
Cost of Goods Sold	815 000	61 000	0	0
Salary Costs	2 534 000	1 717 000	1 146 000	1 132 000
Depreciation	7 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	4 673 000	2 736 000	1 737 000	1 796 000
Operating Profit	583 000	734 000	1 365 000	898 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	1 000	0	2 000	0
Financial Balance	0	1 000	−1 000	1 000
Dividends	0	0	0	0
Net Income	444 000	565 000	1 056 000	690 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	16 000	0	0
Total Tangible Assets	10 000	16 000	0	0
Total Fiancial Fixed Assets	45 000	0	0	0
Total Fixed Assets	55 000	16 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 379 000	2 870 000	388 000	208 000
Total Current Assets	3 551 000	3 111 000	2 498 000	1 390 000
Total Assets	3 606 000	3 127 000	2 498 000	1 390 000
Total Equity	2 959 000	2 515 000	1 950 000	894 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	57 000	106 000	37 000	92 000
Unpaid Taxes	195 000	158 000	77 000	73 000
Dividends	0	0	0	0
Other Current Debt	256 000	178 000	126 000	123 000
Total Current Debt	645 000	612 000	548 000	496 000
Total Equity and Debt	3 606 000	3 127 000	2 498 000	1 390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,01 %	22,47 %	54,15 %	77,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,09 %	21,15 %	44,02 %	33,33 %
Current Ratio	5,51	5,08	4,56	2,8
Quick Ratio	5,51	5,08	4,56	2,8
Equity Ratio	0,82	0,8	0,78	0,64
Gross Profit Margin	84,49 %	98,24 %	100 %	100 %