ØYER SKOG AS

2615 LILLEHAMMER

Finances

Return on Equity

29,42 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	316 000	359 000	0	93 000
Total Assets	2 206 000	2 206 000	2 206 000	2 206 000
Total Equity	1 074 000	758 000	399 000	399 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	3 000	0	3 000
Operating Profit	−3 000	0	−3 000
Financial Income	319 000	359 000	96 000
Financial Costs	0	0	0
Financial Balance	319 000	359 000	96 000
Earnings Before Tax	316 000	359 000	93 000
Tax	0	0	0
Net Income	316 000	359 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 206 000	2 206 000	2 206 000	2 206 000
Total Current Assets	0	0	0	0
Total Assets	2 206 000	2 206 000	2 206 000	2 206 000
Total Retained Equity	1 044 000	728 000	369 000	369 000
Total Equity	1 074 000	758 000	399 000	399 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 133 000	1 448 000	1 807 000	1 807 000
Total Equity and Debt	2 206 000	2 206 000	2 206 000	2 206 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 000	0	3 000
Operating Profit	−3 000	0	−3 000
Financial Income	319 000	359 000	96 000
Financial Costs	0	0	0
Financial Balance	319 000	359 000	96 000
Dividends	0	0	0
Net Income	316 000	359 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 206 000	2 206 000	2 206 000	2 206 000
Total Fixed Assets	2 206 000	2 206 000	2 206 000	2 206 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	2 206 000	2 206 000	2 206 000	2 206 000
Total Equity	1 074 000	758 000	399 000	399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 133 000	1 448 000	1 807 000	1 807 000
Total Current Debt	1 133 000	1 448 000	1 807 000	1 807 000
Total Equity and Debt	2 206 000	2 206 000	2 206 000	2 206 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,42 %	47,36 %	0 %	23,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,49	0,34	0,18	0,18
Gross Profit Margin	-	-	-	-