WINGS EIENDOM AS

0572 OSLO

Finances

Share Ownership

Return on Equity

43,91 %

Current Ratio

7,44

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 858 000	1 668 000	2 053 000	2 232 000
Net Income	544 000	265 000	209 000	64 000
Total Assets	1 547 000	895 000	661 000	572 000
Total Equity	1 239 000	695 000	431 000	222 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 858 000	1 668 000	2 053 000	2 232 000
Expenditure	1 174 000	1 411 000	1 814 000	2 150 000
Operating Profit	684 000	258 000	239 000	82 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	684 000	258 000	239 000	82 000
Tax	141 000	−7 000	29 000	18 000
Net Income	544 000	265 000	209 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	50 000	53 000	62 000
Total Current Assets	1 547 000	845 000	608 000	510 000
Total Assets	1 547 000	895 000	661 000	572 000
Total Retained Equity	1 209 000	665 000	401 000	192 000
Total Equity	1 239 000	695 000	431 000	222 000
Total Long-Term Debt	99 000	0	0	161 000
Total Current Debt	208 000	199 000	230 000	189 000
Total Equity and Debt	1 547 000	895 000	661 000	572 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 232 000	1 379 000	1 948 000	2 232 000
Other Income	625 000	290 000	105 000	0
Revenue	1 858 000	1 668 000	2 053 000	2 232 000
Cost of Goods Sold	526 000	638 000	850 000	1 039 000
Salary Costs	417 000	389 000	489 000	685 000
Depreciation	0	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	1 174 000	1 411 000	1 814 000	2 150 000
Operating Profit	684 000	258 000	239 000	82 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	544 000	265 000	209 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	9 000	2 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	10 000	20 000
Total Tangible Assets	0	0	10 000	20 000
Total Fiancial Fixed Assets	0	41 000	41 000	41 000
Total Fixed Assets	0	50 000	53 000	62 000
Stock	0	51 000	30 000	27 000
Total Investments	0	0	0	0
Cash, Bank	1 132 000	379 000	162 000	482 000
Total Current Assets	1 547 000	845 000	608 000	510 000
Total Assets	1 547 000	895 000	661 000	572 000
Total Equity	1 239 000	695 000	431 000	222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	99 000	0	0	161 000
Creditors	1 000	−14 000	0	0
Unpaid Taxes	−1 000	46 000	19 000	76 000
Dividends	0	0	0	0
Other Current Debt	176 000	168 000	181 000	94 000
Total Current Debt	208 000	199 000	230 000	189 000
Total Equity and Debt	1 547 000	895 000	661 000	572 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,91 %	38,13 %	48,49 %	28,83 %
Debt-to-Equity Ratio	0,08	0	0	0,73
Operating Profit Margin	36,81 %	15,47 %	11,64 %	3,67 %
Current Ratio	7,44	4,25	2,64	2,7
Quick Ratio	7,44	5,71	3,04	3,15
Equity Ratio	0,8	0,78	0,65	0,39
Gross Profit Margin	71,69 %	61,75 %	58,6 %	53,45 %