LA CHASSE AS

1482 NITTEDAL

Finances

Return on Equity

13,19 %

Current Ratio

9,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	159 000	144 000	144 000	157 000
Net Income	107 000	507 000	67 000	116 000
Total Assets	889 000	782 000	264 000	306 000
Total Equity	811 000	704 000	197 000	205 000

Income (NOK)	2022	2021	2020	2019
Revenue	159 000	144 000	144 000	157 000
Expenditure	17 000	21 000	38 000	21 000
Operating Profit	142 000	123 000	106 000	136 000
Financial Income	37 000	442 000	0	47 000
Financial Costs	41 000	37 000	16 000	37 000
Financial Balance	−4 000	405 000	−16 000	10 000
Earnings Before Tax	138 000	528 000	90 000	146 000
Tax	31 000	21 000	23 000	30 000
Net Income	107 000	507 000	67 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	168 000	153 000	36 000	38 000
Total Current Assets	722 000	629 000	227 000	268 000
Total Assets	889 000	782 000	264 000	306 000
Total Retained Equity	781 000	674 000	167 000	175 000
Total Equity	811 000	704 000	197 000	205 000
Total Long-Term Debt	0	3 000	3 000	4 000
Total Current Debt	79 000	76 000	64 000	96 000
Total Equity and Debt	889 000	782 000	264 000	306 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	159 000	144 000	144 000	144 000
Other Income	0	0	0	13 000
Revenue	159 000	144 000	144 000	157 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	21 000	38 000	21 000
Operating Profit	142 000	123 000	106 000	136 000
Financial Income	37 000	442 000	0	47 000
Financial Costs	41 000	37 000	16 000	37 000
Financial Balance	−4 000	405 000	−16 000	10 000
Dividends	0	0	75 000	90 000
Net Income	107 000	507 000	67 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	168 000	153 000	36 000	38 000
Total Fixed Assets	168 000	153 000	36 000	38 000
Stock	0	0	0	0
Total Investments	210 000	201 000	45 000	59 000
Cash, Bank	512 000	428 000	182 000	209 000
Total Current Assets	722 000	629 000	227 000	268 000
Total Assets	889 000	782 000	264 000	306 000
Total Equity	811 000	704 000	197 000	205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	3 000	4 000
Creditors	0	0	0	24 000
Unpaid Taxes	35 000	31 000	30 000	33 000
Dividends	0	0	75 000	90 000
Other Current Debt	9 000	23 000	9 000	8 000
Total Current Debt	79 000	76 000	64 000	96 000
Total Equity and Debt	889 000	782 000	264 000	306 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,19 %	72,02 %	34,01 %	56,59 %
Debt-to-Equity Ratio	0	0	0,02	0,02
Operating Profit Margin	89,31 %	85,42 %	73,61 %	86,62 %
Current Ratio	9,14	8,28	3,55	2,79
Quick Ratio	9,14	8,28	3,55	2,79
Equity Ratio	0,91	0,9	0,75	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %