B2B SALG AS

0275 OSLO

Finances

Share Ownership

Return on Equity

13,11 %

Current Ratio

2,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 162 000	5 533 000	2 747 000	5 502 000
Net Income	246 000	946 000	6 000	278 000
Total Assets	3 171 000	3 307 000	1 256 000	1 740 000
Total Equity	1 877 000	1 631 000	685 000	679 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 162 000	5 533 000	2 747 000	5 502 000
Expenditure	6 894 000	4 294 000	2 726 000	5 153 000
Operating Profit	267 000	1 238 000	21 000	348 000
Financial Income	10 000	3 000	5 000	13 000
Financial Costs	4 000	1 000	1 000	2 000
Financial Balance	6 000	2 000	4 000	11 000
Earnings Before Tax	273 000	1 239 000	25 000	360 000
Tax	27 000	294 000	19 000	82 000
Net Income	246 000	946 000	6 000	278 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	0	0	0
Total Current Assets	3 132 000	3 307 000	1 256 000	1 740 000
Total Assets	3 171 000	3 307 000	1 256 000	1 740 000
Total Retained Equity	1 767 000	1 521 000	575 000	569 000
Total Equity	1 877 000	1 631 000	685 000	679 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 293 000	1 676 000	571 000	1 061 000
Total Equity and Debt	3 171 000	3 307 000	1 256 000	1 740 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 162 000	5 531 000	2 651 000	5 499 000
Other Income	0	2 000	96 000	3 000
Revenue	7 162 000	5 533 000	2 747 000	5 502 000
Cost of Goods Sold	2 884 000	712 000	459 000	1 033 000
Salary Costs	2 935 000	2 577 000	1 564 000	3 183 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 894 000	4 294 000	2 726 000	5 153 000
Operating Profit	267 000	1 238 000	21 000	348 000
Financial Income	10 000	3 000	5 000	13 000
Financial Costs	4 000	1 000	1 000	2 000
Financial Balance	6 000	2 000	4 000	11 000
Dividends	0	0	0	0
Net Income	246 000	946 000	6 000	278 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	39 000	0	0	0
Total Fixed Assets	39 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 477 000	2 401 000	1 132 000	1 345 000
Total Current Assets	3 132 000	3 307 000	1 256 000	1 740 000
Total Assets	3 171 000	3 307 000	1 256 000	1 740 000
Total Equity	1 877 000	1 631 000	685 000	679 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	320 000	435 000	32 000	135 000
Unpaid Taxes	515 000	491 000	235 000	429 000
Dividends	0	0	0	0
Other Current Debt	431 000	456 000	285 000	415 000
Total Current Debt	1 293 000	1 676 000	571 000	1 061 000
Total Equity and Debt	3 171 000	3 307 000	1 256 000	1 740 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,11 %	58 %	0,88 %	40,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,73 %	22,37 %	0,76 %	6,32 %
Current Ratio	2,42	1,97	2,2	1,64
Quick Ratio	2,42	1,97	2,2	1,64
Equity Ratio	0,59	0,49	0,55	0,39
Gross Profit Margin	59,73 %	87,13 %	83,29 %	81,23 %