AARNES EIENDOM KURS AS

0565 OSLO

Finances

Share Ownership

Return on Equity

9,72 %

Current Ratio

2,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	116 000	137 000	117 000	267 000
Net Income	14 000	−2 000	12 000	18 000
Total Assets	230 000	246 000	231 000	208 000
Total Equity	144 000	130 000	132 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	116 000	137 000	117 000	267 000
Expenditure	98 000	139 000	100 000	244 000
Operating Profit	17 000	−2 000	17 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	17 000	−2 000	16 000	23 000
Tax	3 000	0	3 000	5 000
Net Income	14 000	−2 000	12 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	229 000	245 000	231 000	208 000
Total Assets	230 000	246 000	231 000	208 000
Total Retained Equity	44 000	30 000	32 000	20 000
Total Equity	144 000	130 000	132 000	120 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	86 000	115 000	99 000	89 000
Total Equity and Debt	230 000	246 000	231 000	208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	116 000	137 000	117 000	267 000
Other Income	0	0	0	0
Revenue	116 000	137 000	117 000	267 000
Cost of Goods Sold	0	0	0	0
Salary Costs	65 000	108 000	65 000	192 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	98 000	139 000	100 000	244 000
Operating Profit	17 000	−2 000	17 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	14 000	−2 000	12 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	223 000	232 000	218 000	208 000
Total Current Assets	229 000	245 000	231 000	208 000
Total Assets	230 000	246 000	231 000	208 000
Total Equity	144 000	130 000	132 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	1 000	1 000
Unpaid Taxes	12 000	28 000	10 000	9 000
Dividends	0	0	0	0
Other Current Debt	69 000	87 000	85 000	74 000
Total Current Debt	86 000	115 000	99 000	89 000
Total Equity and Debt	230 000	246 000	231 000	208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,72 %	−1,54 %	9,09 %	15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,66 %	−1,46 %	14,53 %	8,61 %
Current Ratio	2,66	2,13	2,33	2,34
Quick Ratio	2,66	2,13	2,33	2,34
Equity Ratio	0,63	0,53	0,57	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %