BJØRLYKKE DESIGN OG ARKITEKTUR AS

6103 VOLDA

Finances

Share Ownership

Return on Equity

712,12 %

Current Ratio

3,46

Debt-to-Equity Ratio

4,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	425 000	0	0	0
Net Income	235 000	−7 000	−7 000	−7 000
Total Assets	263 000	0	0	0
Total Equity	33 000	−153 000	−146 000	−139 000

Income (NOK)	2022	2021	2020	2019
Revenue	425 000	0	0	0
Expenditure	191 000	0	0	0
Operating Profit	235 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	7 000	7 000	7 000
Financial Balance	0	−7 000	−7 000	−7 000
Earnings Before Tax	235 000	−7 000	−7 000	−7 000
Tax	0	0	0	0
Net Income	235 000	−7 000	−7 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	263 000	0	0	0
Total Assets	263 000	0	0	0
Total Retained Equity	0	−183 000	−176 000	−169 000
Total Equity	33 000	−153 000	−146 000	−139 000
Total Long-Term Debt	154 000	154 000	146 000	139 000
Total Current Debt	76 000	0	0	0
Total Equity and Debt	263 000	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	425 000	0	0	0
Other Income	0	0	0	0
Revenue	425 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	182 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	191 000	0	0	0
Operating Profit	235 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	7 000	7 000	7 000
Financial Balance	0	−7 000	−7 000	−7 000
Dividends	0	0	0	0
Net Income	235 000	−7 000	−7 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	263 000	0	0	0
Total Current Assets	263 000	0	0	0
Total Assets	263 000	0	0	0
Total Equity	33 000	−153 000	−146 000	−139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	154 000	154 000	146 000	139 000
Creditors	0	0	0	0
Unpaid Taxes	11 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	0	0	0
Total Current Debt	76 000	0	0	0
Total Equity and Debt	263 000	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	712,12 %	4,58 %	4,79 %	5,04 %
Debt-to-Equity Ratio	4,67	−1,01	−1	−1
Operating Profit Margin	55,29 %	-	-	-
Current Ratio	3,46	-	-	-
Quick Ratio	3,46	-	-	-
Equity Ratio	0,13	-	-	-
Gross Profit Margin	100 %	-	-	-