Agnar Knutsen & Co AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

13,58 %

Current Ratio

3,78

Debt-to-Equity Ratio

0,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 557 000	2 479 000	2 408 000	1 871 000
Net Income	1 250 000	1 262 000	1 126 000	656 000
Total Assets	18 240 000	18 145 000	18 082 000	17 816 000
Total Equity	9 205 000	7 955 000	6 693 000	5 566 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 557 000	2 479 000	2 408 000	1 871 000
Expenditure	625 000	606 000	629 000	592 000
Operating Profit	1 932 000	1 873 000	1 779 000	1 279 000
Financial Income	7 000	2 000	2 000	4 000
Financial Costs	337 000	256 000	338 000	441 000
Financial Balance	−330 000	−254 000	−336 000	−437 000
Earnings Before Tax	1 602 000	1 619 000	1 444 000	842 000
Tax	353 000	356 000	318 000	185 000
Net Income	1 250 000	1 262 000	1 126 000	656 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 630 000	16 460 000	16 833 000	17 207 000
Total Current Assets	1 610 000	1 686 000	1 249 000	609 000
Total Assets	18 240 000	18 145 000	18 082 000	17 816 000
Total Retained Equity	8 900 000	7 650 000	6 387 000	5 261 000
Total Equity	9 205 000	7 955 000	6 693 000	5 566 000
Total Long-Term Debt	8 609 000	9 735 000	10 865 000	11 989 000
Total Current Debt	426 000	455 000	525 000	261 000
Total Equity and Debt	18 240 000	18 145 000	18 082 000	17 816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 557 000	2 479 000	2 408 000	1 871 000
Revenue	2 557 000	2 479 000	2 408 000	1 871 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	391 000	374 000	374 000	374 000
Impairment	0	0	0	0
Expenditure	625 000	606 000	629 000	592 000
Operating Profit	1 932 000	1 873 000	1 779 000	1 279 000
Financial Income	7 000	2 000	2 000	4 000
Financial Costs	337 000	256 000	338 000	441 000
Financial Balance	−330 000	−254 000	−336 000	−437 000
Dividends	0	0	0	0
Net Income	1 250 000	1 262 000	1 126 000	656 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 630 000	16 460 000	16 833 000	17 207 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 630 000	16 460 000	16 833 000	17 207 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 630 000	16 460 000	16 833 000	17 207 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 595 000	1 673 000	549 000	600 000
Total Current Assets	1 610 000	1 686 000	1 249 000	609 000
Total Assets	18 240 000	18 145 000	18 082 000	17 816 000
Total Equity	9 205 000	7 955 000	6 693 000	5 566 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 609 000	9 735 000	10 865 000	11 989 000
Creditors	4 000	0	0	0
Unpaid Taxes	60 000	95 000	208 000	72 000
Dividends	0	0	0	0
Other Current Debt	21 000	13 000	12 000	22 000
Total Current Debt	426 000	455 000	525 000	261 000
Total Equity and Debt	18 240 000	18 145 000	18 082 000	17 816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,58 %	15,86 %	16,82 %	11,79 %
Debt-to-Equity Ratio	0,94	1,22	1,62	2,15
Operating Profit Margin	75,56 %	75,55 %	73,88 %	68,36 %
Current Ratio	3,78	3,71	2,38	2,33
Quick Ratio	3,78	3,71	2,38	2,33
Equity Ratio	0,5	0,44	0,37	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %