company

RS SERVICE AS

7510 SKATVAL

Finances

Share Ownership

Return on Equity

−0,9 %

Current Ratio

1,82

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	3 048 000	3 509 000	3 727 000	4 209 000
Net Income	−2 000	87 000	2 000	291 000
Total Assets	489 000	390 000	910 000	687 000
Total Equity	221 000	223 000	136 000	134 000

Income (NOK)	2021	2020	2019	2018
Revenue	3 048 000	3 509 000	3 727 000	4 209 000
Expenditure	3 003 000	3 403 000	3 689 000	3 890 000
Operating Profit	46 000	106 000	38 000	319 000
Financial Income	0	0	0	1 000
Financial Costs	48 000	19 000	36 000	29 000
Financial Balance	−48 000	−19 000	−36 000	−28 000
Earnings Before Tax	−2 000	87 000	2 000	291 000
Tax	0	0	0	0
Net Income	−2 000	87 000	2 000	291 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	10 000	14 000	0
Total Current Assets	489 000	380 000	896 000	687 000
Total Assets	489 000	390 000	910 000	687 000
Total Retained Equity	191 000	193 000	106 000	104 000
Total Equity	221 000	223 000	136 000	134 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	268 000	167 000	774 000	551 000
Total Equity and Debt	489 000	390 000	910 000	687 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	3 048 000	3 509 000	3 727 000	4 209 000
Other Income	0	0	0	0
Revenue	3 048 000	3 509 000	3 727 000	4 209 000
Cost of Goods Sold	835 000	1 765 000	2 036 000	2 110 000
Salary Costs	799 000	137 000	477 000	326 000
Depreciation	4 000	4 000	6 000	2 000
Impairment	6 000	0	0	0
Expenditure	3 003 000	3 403 000	3 689 000	3 890 000
Operating Profit	46 000	106 000	38 000	319 000
Financial Income	0	0	0	1 000
Financial Costs	48 000	19 000	36 000	29 000
Financial Balance	−48 000	−19 000	−36 000	−28 000
Dividends	0	0	0	0
Net Income	−2 000	87 000	2 000	291 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	14 000	0
Total Tangible Assets	0	10 000	14 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	10 000	14 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−242 000	−345 000	0	10 000
Total Current Assets	489 000	380 000	896 000	687 000
Total Assets	489 000	390 000	910 000	687 000
Total Equity	221 000	223 000	136 000	134 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	−460 000	−364 000	105 000	264 000
Unpaid Taxes	308 000	128 000	87 000	19 000
Dividends	0	0	0	0
Other Current Debt	371 000	330 000	328 000	186 000
Total Current Debt	268 000	167 000	774 000	551 000
Total Equity and Debt	489 000	390 000	910 000	687 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−0,9 %	39,01 %	1,47 %	217,16 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	1,51 %	3,02 %	1,02 %	7,58 %
Current Ratio	1,82	2,28	1,16	1,25
Quick Ratio	1,82	2,28	1,16	1,25
Equity Ratio	0,45	0,57	0,15	0,2
Gross Profit Margin	72,6 %	49,7 %	45,37 %	49,87 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English