TURBOCONSTROI NORGE AS

2072 DAL

Finances

Share Ownership

Return on Equity

29,91 %

Current Ratio

2,76

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	203 600 000	188 220 000	167 235 000	199 475 000
Net Income	43 411 000	24 503 000	32 350 000	26 203 000
Total Assets	222 021 000	204 206 000	179 674 000	161 323 000
Total Equity	145 138 000	126 727 000	127 224 000	94 874 000

Income (NOK)	2022	2021	2020	2019
Revenue	203 600 000	188 220 000	167 235 000	199 475 000
Expenditure	148 418 000	157 118 000	125 782 000	166 465 000
Operating Profit	55 182 000	31 102 000	41 452 000	33 010 000
Financial Income	757 000	443 000	522 000	849 000
Financial Costs	236 000	129 000	499 000	265 000
Financial Balance	521 000	314 000	23 000	584 000
Earnings Before Tax	55 703 000	31 416 000	41 475 000	33 594 000
Tax	12 292 000	6 912 000	9 125 000	7 391 000
Net Income	43 411 000	24 503 000	32 350 000	26 203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 479 000	15 997 000	15 269 000	964 000
Total Current Assets	206 541 000	188 209 000	164 406 000	160 358 000
Total Assets	222 021 000	204 206 000	179 674 000	161 323 000
Total Retained Equity	145 048 000	126 637 000	127 134 000	94 784 000
Total Equity	145 138 000	126 727 000	127 224 000	94 874 000
Total Long-Term Debt	2 088 000	4 121 000	159 000	2 493 000
Total Current Debt	74 794 000	73 357 000	52 292 000	63 956 000
Total Equity and Debt	222 021 000	204 206 000	179 674 000	161 323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	203 540 000	188 173 000	167 114 000	199 475 000
Other Income	59 000	47 000	121 000	0
Revenue	203 600 000	188 220 000	167 235 000	199 475 000
Cost of Goods Sold	8 771 000	12 514 000	751 000	1 516 000
Salary Costs	111 927 000	119 074 000	101 108 000	134 017 000
Depreciation	721 000	603 000	442 000	170 000
Impairment	0	0	0	0
Expenditure	148 418 000	157 118 000	125 782 000	166 465 000
Operating Profit	55 182 000	31 102 000	41 452 000	33 010 000
Financial Income	757 000	443 000	522 000	849 000
Financial Costs	236 000	129 000	499 000	265 000
Financial Balance	521 000	314 000	23 000	584 000
Dividends	25 000 000	25 000 000	0	0
Net Income	43 411 000	24 503 000	32 350 000	26 203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 131 000	14 265 000	14 398 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	955 000	1 359 000	467 000	609 000
Total Tangible Assets	15 087 000	15 624 000	14 865 000	609 000
Total Fiancial Fixed Assets	392 000	373 000	404 000	355 000
Total Fixed Assets	15 479 000	15 997 000	15 269 000	964 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	162 058 000	119 905 000	119 467 000	103 939 000
Total Current Assets	206 541 000	188 209 000	164 406 000	160 358 000
Total Assets	222 021 000	204 206 000	179 674 000	161 323 000
Total Equity	145 138 000	126 727 000	127 224 000	94 874 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 088 000	4 121 000	159 000	2 493 000
Creditors	2 291 000	5 435 000	2 644 000	3 113 000
Unpaid Taxes	13 933 000	16 876 000	13 299 000	19 042 000
Dividends	25 000 000	25 000 000	0	0
Other Current Debt	44 246 000	48 096 000	24 890 000	36 466 000
Total Current Debt	74 794 000	73 357 000	52 292 000	63 956 000
Total Equity and Debt	222 021 000	204 206 000	179 674 000	161 323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,91 %	19,34 %	25,43 %	27,62 %
Debt-to-Equity Ratio	0,01	0,03	0	0,03
Operating Profit Margin	27,1 %	16,52 %	24,79 %	16,55 %
Current Ratio	2,76	2,57	3,14	2,51
Quick Ratio	2,76	2,57	3,14	2,51
Equity Ratio	0,65	0,62	0,71	0,59
Gross Profit Margin	95,69 %	93,35 %	99,55 %	99,24 %