FJELLANDBRUKET SA

7892 TRONES

Finances

Share Ownership

Return on Equity

−11,54 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	20 000	86 000	212 000	1 363 000
Net Income	−3 000	−30 000	−7 000	−22 000
Total Assets	26 000	31 000	159 000	528 000
Total Equity	26 000	29 000	58 000	63 000

Income (NOK)	2019	2018	2017	2016
Revenue	20 000	86 000	212 000	1 363 000
Expenditure	24 000	124 000	220 000	1 392 000
Operating Profit	−4 000	−38 000	−9 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−4 000	−38 000	−9 000	−29 000
Tax	−1 000	−8 000	−2 000	−7 000
Net Income	−3 000	−30 000	−7 000	−22 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	17 000	17 000	9 000	7 000
Total Current Assets	8 000	15 000	150 000	521 000
Total Assets	26 000	31 000	159 000	528 000
Total Retained Equity	12 000	15 000	45 000	52 000
Total Equity	26 000	29 000	58 000	63 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	2 000	100 000	465 000
Total Equity and Debt	26 000	31 000	159 000	528 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	0	0	17 000	163 000
Other Income	20 000	86 000	195 000	1 200 000
Revenue	20 000	86 000	212 000	1 363 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	13 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	124 000	220 000	1 392 000
Operating Profit	−4 000	−38 000	−9 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−3 000	−30 000	−7 000	−22 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	17 000	17 000	9 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	17 000	9 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	14 000	57 000	41 000
Total Current Assets	8 000	15 000	150 000	521 000
Total Assets	26 000	31 000	159 000	528 000
Total Equity	26 000	29 000	58 000	63 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	100 000	448 000
Unpaid Taxes	0	0	0	5 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	11 000
Total Current Debt	0	2 000	100 000	465 000
Total Equity and Debt	26 000	31 000	159 000	528 000

Financial indicators	2019	2018	2017	2016
Return on Equity	−11,54 %	−103,45 %	−12,07 %	−34,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−20 %	−44,19 %	−4,25 %	−2,13 %
Current Ratio	-	7,5	1,5	1,12
Quick Ratio	-	7,5	1,5	1,12
Equity Ratio	1	0,94	0,36	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %