RAMMSALT AS

1392 VETTRE

Finances

Share Ownership

Return on Equity

427,27 %

Current Ratio

0,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	729 000	894 000	737 000	881 000
Net Income	47 000	−144 000	97 000	10 000
Total Assets	124 000	79 000	167 000	83 000
Total Equity	11 000	−36 000	108 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	729 000	894 000	737 000	881 000
Expenditure	704 000	1 038 000	620 000	871 000
Operating Profit	24 000	−143 000	117 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	24 000	−143 000	118 000	10 000
Tax	−22 000	0	20 000	0
Net Income	47 000	−144 000	97 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	7 000	9 000	11 000
Total Current Assets	96 000	73 000	158 000	72 000
Total Assets	124 000	79 000	167 000	83 000
Total Retained Equity	−19 000	−66 000	78 000	−19 000
Total Equity	11 000	−36 000	108 000	11 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	113 000	115 000	59 000	72 000
Total Equity and Debt	124 000	79 000	167 000	83 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	729 000	894 000	737 000	881 000
Other Income	0	0	0	0
Revenue	729 000	894 000	737 000	881 000
Cost of Goods Sold	162 000	187 000	134 000	250 000
Salary Costs	128 000	481 000	143 000	205 000
Depreciation	1 000	2 000	2 000	3 000
Impairment	0	0	0	0
Expenditure	704 000	1 038 000	620 000	871 000
Operating Profit	24 000	−143 000	117 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	47 000	−144 000	97 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	5 000	7 000	9 000	11 000
Fixtures	0	0	0	0
Total Tangible Assets	5 000	7 000	9 000	11 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	7 000	9 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	63 000	154 000	73 000
Total Current Assets	96 000	73 000	158 000	72 000
Total Assets	124 000	79 000	167 000	83 000
Total Equity	11 000	−36 000	108 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−1 000	5 000	11 000
Unpaid Taxes	22 000	67 000	22 000	44 000
Dividends	0	0	0	0
Other Current Debt	35 000	49 000	12 000	18 000
Total Current Debt	113 000	115 000	59 000	72 000
Total Equity and Debt	124 000	79 000	167 000	83 000

Financial indicators	2022	2021	2020	2019
Return on Equity	427,27 %	400 %	89,81 %	90,91 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	3,29 %	−16 %	15,88 %	1,14 %
Current Ratio	0,85	0,63	2,68	1
Quick Ratio	0,85	0,63	2,68	1
Equity Ratio	0,09	−0,46	0,65	0,13
Gross Profit Margin	77,78 %	79,08 %	81,82 %	71,62 %