KONG OSCARSGATE 25 EIENDOM AS

5012 BERGEN

Finances

Share Ownership

Return on Equity

96,61 %

Current Ratio

0,06

Debt-to-Equity Ratio

16,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	318 000	300 000	300 000	380 000
Net Income	114 000	87 000	139 000	208 000
Total Assets	2 282 000	2 074 000	2 024 000	2 050 000
Total Equity	118 000	118 000	46 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	318 000	300 000	300 000	380 000
Expenditure	85 000	158 000	121 000	113 000
Operating Profit	233 000	142 000	178 000	267 000
Financial Income	2 000	0	0	0
Financial Costs	89 000	30 000	0	0
Financial Balance	−87 000	−30 000	0	0
Earnings Before Tax	147 000	112 000	178 000	267 000
Tax	32 000	25 000	39 000	59 000
Net Income	114 000	87 000	139 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 271 000	1 985 000	2 014 000	2 043 000
Total Current Assets	11 000	90 000	10 000	6 000
Total Assets	2 282 000	2 074 000	2 024 000	2 050 000
Total Retained Equity	88 000	88 000	16 000	8 000
Total Equity	118 000	118 000	46 000	38 000
Total Long-Term Debt	1 976 000	1 885 000	1 809 000	1 755 000
Total Current Debt	189 000	71 000	168 000	256 000
Total Equity and Debt	2 282 000	2 074 000	2 024 000	2 050 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	318 000	300 000	300 000	380 000
Revenue	318 000	300 000	300 000	380 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	29 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	85 000	158 000	121 000	113 000
Operating Profit	233 000	142 000	178 000	267 000
Financial Income	2 000	0	0	0
Financial Costs	89 000	30 000	0	0
Financial Balance	−87 000	−30 000	0	0
Dividends	0	0	0	0
Net Income	114 000	87 000	139 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 955 000	1 985 000	2 014 000	2 043 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 955 000	1 985 000	2 014 000	2 043 000
Total Fiancial Fixed Assets	316 000	0	0	0
Total Fixed Assets	2 271 000	1 985 000	2 014 000	2 043 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	36 000	10 000	6 000
Total Current Assets	11 000	90 000	10 000	6 000
Total Assets	2 282 000	2 074 000	2 024 000	2 050 000
Total Equity	118 000	118 000	46 000	38 000
Short-Term Group Debt	150 000	20 000	0	0
Total Long-Term Debt	1 976 000	1 885 000	1 809 000	1 755 000
Creditors	0	0	0	0
Unpaid Taxes	13 000	6 000	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	27 000	168 000	256 000
Total Current Debt	189 000	71 000	168 000	256 000
Total Equity and Debt	2 282 000	2 074 000	2 024 000	2 050 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,61 %	73,73 %	302,17 %	547,37 %
Debt-to-Equity Ratio	16,75	15,97	39,33	46,18
Operating Profit Margin	73,27 %	47,33 %	59,33 %	70,26 %
Current Ratio	0,06	1,27	0,06	0,02
Quick Ratio	0,06	1,27	0,06	0,02
Equity Ratio	0,05	0,06	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %