FRYDENFJELD AS

3041 DRAMMEN

Finances

Return on Equity

27,72 %

Current Ratio

N/A

Debt-to-Equity Ratio

−11,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−56 000	−23 000	−24 000	−37 000
Total Assets	2 057 000	2 057 000	2 057 000	2 057 000
Total Equity	−202 000	−146 000	−123 000	−99 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	56 000	23 000	24 000	37 000
Financial Balance	−56 000	−23 000	−24 000	−37 000
Earnings Before Tax	−56 000	−23 000	−24 000	−37 000
Tax	0	0	0	0
Net Income	−56 000	−23 000	−24 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 999 000	0	0	0
Total Current Assets	58 000	2 057 000	2 057 000	2 057 000
Total Assets	2 057 000	2 057 000	2 057 000	2 057 000
Total Retained Equity	−232 000	−176 000	−153 000	−129 000
Total Equity	−202 000	−146 000	−123 000	−99 000
Total Long-Term Debt	2 259 000	2 203 000	2 180 000	2 156 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 057 000	2 057 000	2 057 000	2 057 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	56 000	23 000	24 000	37 000
Financial Balance	−56 000	−23 000	−24 000	−37 000
Dividends	0	0	0	0
Net Income	−56 000	−23 000	−24 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 999 000	0	0	0
Total Fixed Assets	1 999 000	0	0	0
Stock	0	0	0	0
Total Investments	0	1 999 000	1 999 000	1 959 000
Cash, Bank	58 000	58 000	58 000	98 000
Total Current Assets	58 000	2 057 000	2 057 000	2 057 000
Total Assets	2 057 000	2 057 000	2 057 000	2 057 000
Total Equity	−202 000	−146 000	−123 000	−99 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 259 000	2 203 000	2 180 000	2 156 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 057 000	2 057 000	2 057 000	2 057 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,72 %	15,75 %	19,51 %	37,37 %
Debt-to-Equity Ratio	−11,18	−15,09	−17,72	−21,78
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,1	−0,07	−0,06	−0,05
Gross Profit Margin	-	-	-	-