SANDVÆRET AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

20,79 %

Current Ratio

6,67

Debt-to-Equity Ratio

−12,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−58 000	−123 000	−15 000	−70 000
Total Assets	3 298 000	3 176 000	2 202 000	2 217 000
Total Equity	−279 000	−222 000	−99 000	−84 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	74 000	157 000	19 000	22 000
Operating Profit	−74 000	−157 000	−19 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	68 000
Financial Balance	0	0	0	−68 000
Earnings Before Tax	−74 000	−157 000	−19 000	−90 000
Tax	−16 000	−35 000	−4 000	−20 000
Net Income	−58 000	−123 000	−15 000	−70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 998 000	3 025 000	2 198 000	2 193 000
Total Current Assets	300 000	151 000	4 000	23 000
Total Assets	3 298 000	3 176 000	2 202 000	2 217 000
Total Retained Equity	−599 000	−542 000	−419 000	−404 000
Total Equity	−279 000	−222 000	−99 000	−84 000
Total Long-Term Debt	3 532 000	3 312 000	0	0
Total Current Debt	45 000	86 000	2 301 000	2 301 000
Total Equity and Debt	3 298 000	3 176 000	2 202 000	2 217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	43 000	30 000	0	0
Impairment	0	0	0	0
Expenditure	74 000	157 000	19 000	22 000
Operating Profit	−74 000	−157 000	−19 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	68 000
Financial Balance	0	0	0	−68 000
Dividends	0	0	0	0
Net Income	−58 000	−123 000	−15 000	−70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	169 000	153 000	118 000	114 000
Real Eastate	2 080 000	2 080 000	2 080 000	2 080 000
Machinery and Plant Facilities	194 000	203 000	0	0
Fixtures	555 000	590 000	0	0
Total Tangible Assets	2 829 000	2 872 000	2 080 000	2 080 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 998 000	3 025 000	2 198 000	2 193 000
Stock	257 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	151 000	4 000	23 000
Total Current Assets	300 000	151 000	4 000	23 000
Total Assets	3 298 000	3 176 000	2 202 000	2 217 000
Total Equity	−279 000	−222 000	−99 000	−84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 532 000	3 312 000	0	0
Creditors	45 000	86 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 301 000	2 301 000
Total Current Debt	45 000	86 000	2 301 000	2 301 000
Total Equity and Debt	3 298 000	3 176 000	2 202 000	2 217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,79 %	55,41 %	15,15 %	83,33 %
Debt-to-Equity Ratio	−12,66	−14,92	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	6,67	1,76	0	0,01
Quick Ratio	−1,42	1,76	0	0,01
Equity Ratio	−0,08	−0,07	−0,04	−0,04
Gross Profit Margin	-	-	-	-