THE CRAB TRONDHEIM AS

7013 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,21 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 131 000	0	0	0
Net Income	2 000	−43 000	−33 000	−32 000
Total Assets	3 675 000	11 000	32 000	65 000
Total Equity	957 000	−146 000	−102 000	−69 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 131 000	0	0	0
Expenditure	9 115 000	42 000	33 000	32 000
Operating Profit	17 000	−42 000	−33 000	−32 000
Financial Income	0	0	0	0
Financial Costs	15 000	1 000	1 000	0
Financial Balance	−15 000	−1 000	−1 000	0
Earnings Before Tax	2 000	−43 000	−33 000	−32 000
Tax	0	0	0	0
Net Income	2 000	−43 000	−33 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	981 000	11 000	21 000	55 000
Total Current Assets	2 694 000	0	11 000	10 000
Total Assets	3 675 000	11 000	32 000	65 000
Total Retained Equity	−244 000	−246 000	−202 000	−169 000
Total Equity	957 000	−146 000	−102 000	−69 000
Total Long-Term Debt	162 000	155 000	134 000	134 000
Total Current Debt	2 555 000	2 000	0	0
Total Equity and Debt	3 675 000	11 000	32 000	65 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 124 000	0	0	0
Other Income	7 000	0	0	0
Revenue	9 131 000	0	0	0
Cost of Goods Sold	3 422 000	0	0	0
Salary Costs	4 039 000	0	0	0
Depreciation	76 000	0	0	0
Impairment	0	0	0	0
Expenditure	9 115 000	42 000	33 000	32 000
Operating Profit	17 000	−42 000	−33 000	−32 000
Financial Income	0	0	0	0
Financial Costs	15 000	1 000	1 000	0
Financial Balance	−15 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	2 000	−43 000	−33 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	93 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	877 000	0	0	0
Total Tangible Assets	877 000	0	0	0
Total Fiancial Fixed Assets	11 000	11 000	21 000	55 000
Total Fixed Assets	981 000	11 000	21 000	55 000
Stock	1 166 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	905 000	0	0	4 000
Total Current Assets	2 694 000	0	11 000	10 000
Total Assets	3 675 000	11 000	32 000	65 000
Total Equity	957 000	−146 000	−102 000	−69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	162 000	155 000	134 000	134 000
Creditors	579 000	0	0	0
Unpaid Taxes	1 417 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	559 000	2 000	0	0
Total Current Debt	2 555 000	2 000	0	0
Total Equity and Debt	3 675 000	11 000	32 000	65 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,21 %	29,45 %	32,35 %	46,38 %
Debt-to-Equity Ratio	0,17	−1,06	−1,31	−1,94
Operating Profit Margin	0,19 %	-	-	-
Current Ratio	1,05	0	-	-
Quick Ratio	1,94	0	-	-
Equity Ratio	0,26	−13,27	−3,19	−1,06
Gross Profit Margin	62,52 %	-	-	-