EIENDOMSFRYD AS

3470 SLEMMESTAD

Finances

Share Ownership

Return on Equity

3,75 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	500 000	418 000	439 000	310 000
Net Income	184 000	120 000	204 000	131 000
Total Assets	5 636 000	5 482 000	5 331 000	5 018 000
Total Equity	4 909 000	5 225 000	5 105 000	4 901 000

Income (NOK)	2022	2021	2020	2019
Revenue	500 000	418 000	439 000	310 000
Expenditure	268 000	265 000	180 000	157 000
Operating Profit	232 000	153 000	260 000	153 000
Financial Income	3 000	1 000	2 000	15 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	15 000
Earnings Before Tax	236 000	154 000	262 000	168 000
Tax	52 000	34 000	58 000	37 000
Net Income	184 000	120 000	204 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 853 000	4 890 000	4 929 000	1 682 000
Total Current Assets	784 000	591 000	402 000	3 335 000
Total Assets	5 636 000	5 482 000	5 331 000	5 018 000
Total Retained Equity	403 000	719 000	599 000	395 000
Total Equity	4 909 000	5 225 000	5 105 000	4 901 000
Total Long-Term Debt	37 000	41 000	45 000	0
Total Current Debt	690 000	215 000	180 000	116 000
Total Equity and Debt	5 636 000	5 482 000	5 331 000	5 018 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	125 000	86 000	0	0
Other Income	376 000	332 000	439 000	310 000
Revenue	500 000	418 000	439 000	310 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	32 000	33 000	34 000	34 000
Impairment	0	0	0	0
Expenditure	268 000	265 000	180 000	157 000
Operating Profit	232 000	153 000	260 000	153 000
Financial Income	3 000	1 000	2 000	15 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	15 000
Dividends	500 000	0	0	0
Net Income	184 000	120 000	204 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 583 000	1 616 000	1 649 000	1 682 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 583 000	1 616 000	1 649 000	1 682 000
Total Fiancial Fixed Assets	3 270 000	3 275 000	3 280 000	0
Total Fixed Assets	4 853 000	4 890 000	4 929 000	1 682 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	746 000	591 000	396 000	3 302 000
Total Current Assets	784 000	591 000	402 000	3 335 000
Total Assets	5 636 000	5 482 000	5 331 000	5 018 000
Total Equity	4 909 000	5 225 000	5 105 000	4 901 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	37 000	41 000	45 000	0
Creditors	23 000	67 000	22 000	11 000
Unpaid Taxes	70 000	61 000	63 000	66 000
Dividends	500 000	0	0	0
Other Current Debt	46 000	53 000	38 000	2 000
Total Current Debt	690 000	215 000	180 000	116 000
Total Equity and Debt	5 636 000	5 482 000	5 331 000	5 018 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,75 %	2,3 %	4 %	2,67 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	46,4 %	36,6 %	59,23 %	49,35 %
Current Ratio	1,14	2,75	2,23	28,75
Quick Ratio	1,14	2,75	2,23	28,75
Equity Ratio	0,87	0,95	0,96	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %