company

SAMEIET LUNDTOPPEN

7089 HEIMDAL

Finances

Share Ownership

Return on Equity

28,63 %

Current Ratio

2,51

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 407 000	1 236 000	1 212 000	1 240 000
Net Income	209 000	67 000	29 000	77 000
Total Assets	1 215 000	1 028 000	676 000	631 000
Total Equity	730 000	520 000	454 000	424 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 407 000	1 236 000	1 212 000	1 240 000
Expenditure	1 197 000	1 171 000	1 186 000	1 169 000
Operating Profit	209 000	65 000	26 000	71 000
Financial Income	0	2 000	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	3 000	6 000
Earnings Before Tax	209 000	67 000	29 000	77 000
Tax	0	0	0	0
Net Income	209 000	67 000	29 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	72 000
Total Current Assets	1 215 000	1 028 000	676 000	559 000
Total Assets	1 215 000	1 028 000	676 000	631 000
Total Retained Equity	730 000	520 000	454 000	424 000
Total Equity	730 000	520 000	454 000	424 000
Total Long-Term Debt	0	0	122 000	61 000
Total Current Debt	485 000	507 000	100 000	146 000
Total Equity and Debt	1 215 000	1 028 000	676 000	631 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 407 000	1 236 000	1 212 000	1 240 000
Revenue	1 407 000	1 236 000	1 212 000	1 240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	46 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 197 000	1 171 000	1 186 000	1 169 000
Operating Profit	209 000	65 000	26 000	71 000
Financial Income	0	2 000	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	3 000	6 000
Dividends	0	0	0	0
Net Income	209 000	67 000	29 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	72 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	72 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	72 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 158 000	882 000	662 000	473 000
Total Current Assets	1 215 000	1 028 000	676 000	559 000
Total Assets	1 215 000	1 028 000	676 000	631 000
Total Equity	730 000	520 000	454 000	424 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	122 000	61 000
Creditors	50 000	188 000	47 000	68 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	435 000	319 000	53 000	78 000
Total Current Debt	485 000	507 000	100 000	146 000
Total Equity and Debt	1 215 000	1 028 000	676 000	631 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,63 %	12,88 %	6,39 %	18,16 %
Debt-to-Equity Ratio	0	0	0,27	0,14
Operating Profit Margin	14,85 %	5,26 %	2,15 %	5,73 %
Current Ratio	2,51	2,03	6,76	3,83
Quick Ratio	2,51	2,03	6,76	3,83
Equity Ratio	0,6	0,51	0,67	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English