ASKHEIM AS

1639 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

206,64 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 645 000	1 507 000	1 542 000	1 504 000
Net Income	467 000	391 000	536 000	527 000
Total Assets	921 000	822 000	992 000	1 043 000
Total Equity	226 000	258 000	258 000	222 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 645 000	1 507 000	1 542 000	1 504 000
Expenditure	1 044 000	1 004 000	853 000	826 000
Operating Profit	601 000	503 000	689 000	677 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	601 000	503 000	689 000	678 000
Tax	134 000	112 000	153 000	151 000
Net Income	467 000	391 000	536 000	527 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	118 000	469 000	37 000	52 000
Total Current Assets	803 000	353 000	955 000	991 000
Total Assets	921 000	822 000	992 000	1 043 000
Total Retained Equity	196 000	228 000	228 000	192 000
Total Equity	226 000	258 000	258 000	222 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	695 000	564 000	734 000	821 000
Total Equity and Debt	921 000	822 000	992 000	1 043 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 645 000	1 507 000	1 542 000	1 504 000
Other Income	0	0	0	0
Revenue	1 645 000	1 507 000	1 542 000	1 504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	857 000	831 000	699 000	714 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 044 000	1 004 000	853 000	826 000
Operating Profit	601 000	503 000	689 000	677 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	500 000	390 000	500 000	500 000
Net Income	467 000	391 000	536 000	527 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	118 000	469 000	37 000	52 000
Total Fixed Assets	118 000	469 000	37 000	52 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	625 000	274 000	893 000	899 000
Total Current Assets	803 000	353 000	955 000	991 000
Total Assets	921 000	822 000	992 000	1 043 000
Total Equity	226 000	258 000	258 000	222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	62 000	62 000	46 000	45 000
Dividends	500 000	390 000	500 000	500 000
Other Current Debt	0	0	35 000	125 000
Total Current Debt	695 000	564 000	734 000	821 000
Total Equity and Debt	921 000	822 000	992 000	1 043 000

Financial indicators	2022	2021	2020	2019
Return on Equity	206,64 %	151,55 %	207,75 %	237,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,53 %	33,38 %	44,68 %	45,01 %
Current Ratio	1,16	0,63	1,3	1,21
Quick Ratio	1,16	0,63	1,3	1,21
Equity Ratio	0,25	0,31	0,26	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %