STUDIOBUCK.NO AS

3290 STAVERN

Finances

Share Ownership

Return on Equity

−28,14 %

Current Ratio

0,16

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	109 000	164 000	78 000	317 000
Net Income	56 000	25 000	−53 000	29 000
Total Assets	42 000	29 000	103 000	139 000
Total Equity	−199 000	−255 000	−280 000	−228 000

Income (NOK)	2022	2021	2020	2019
Revenue	109 000	164 000	78 000	317 000
Expenditure	53 000	139 000	131 000	289 000
Operating Profit	56 000	25 000	−53 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	56 000	25 000	−53 000	29 000
Tax	0	0	0	0
Net Income	56 000	25 000	−53 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	18 000	44 000	72 000
Total Current Assets	39 000	12 000	59 000	67 000
Total Assets	42 000	29 000	103 000	139 000
Total Retained Equity	−409 000	−465 000	−490 000	−437 000
Total Equity	−199 000	−255 000	−280 000	−228 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	242 000	284 000	384 000	367 000
Total Equity and Debt	42 000	29 000	103 000	139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	109 000	164 000	78 000	317 000
Other Income	0	0	0	0
Revenue	109 000	164 000	78 000	317 000
Cost of Goods Sold	0	0	8 000	50 000
Salary Costs	0	0	0	0
Depreciation	14 000	27 000	28 000	28 000
Impairment	0	0	0	0
Expenditure	53 000	139 000	131 000	289 000
Operating Profit	56 000	25 000	−53 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	56 000	25 000	−53 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	18 000	44 000	72 000
Total Tangible Assets	4 000	18 000	44 000	72 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	18 000	44 000	72 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	0	11 000	13 000
Total Current Assets	39 000	12 000	59 000	67 000
Total Assets	42 000	29 000	103 000	139 000
Total Equity	−199 000	−255 000	−280 000	−228 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	17 000	18 000
Unpaid Taxes	11 000	1 000	3 000	1 000
Dividends	0	0	0	0
Other Current Debt	223 000	283 000	364 000	347 000
Total Current Debt	242 000	284 000	384 000	367 000
Total Equity and Debt	42 000	29 000	103 000	139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,14 %	−9,8 %	18,93 %	−12,72 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	51,38 %	15,24 %	−67,95 %	9,46 %
Current Ratio	0,16	0,04	0,15	0,18
Quick Ratio	0,16	0,04	0,15	0,18
Equity Ratio	−4,74	−8,79	−2,72	−1,64
Gross Profit Margin	100 %	100 %	89,74 %	84,23 %