NORBOLIG EIENDOM AS

7900 RØRVIK

Finances

Share Ownership

Return on Equity

77,16 %

Current Ratio

6,9

Debt-to-Equity Ratio

31,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 024 000	2 118 000	9 742 000	1 902 000
Net Income	402 000	669 000	673 000	383 000
Total Assets	17 528 000	18 324 000	18 613 000	22 413 000
Total Equity	521 000	620 000	715 000	797 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 024 000	2 118 000	9 742 000	1 902 000
Expenditure	842 000	760 000	8 069 000	653 000
Operating Profit	1 182 000	1 358 000	1 673 000	1 249 000
Financial Income	103 000	70 000	0	3 000
Financial Costs	769 000	570 000	810 000	761 000
Financial Balance	−666 000	−500 000	−810 000	−758 000
Earnings Before Tax	516 000	857 000	863 000	492 000
Tax	113 000	189 000	190 000	108 000
Net Income	402 000	669 000	673 000	383 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 205 000	12 350 000	12 379 000	12 813 000
Total Current Assets	5 323 000	5 975 000	6 234 000	9 600 000
Total Assets	17 528 000	18 324 000	18 613 000	22 413 000
Total Retained Equity	128 000	226 000	322 000	403 000
Total Equity	521 000	620 000	715 000	797 000
Total Long-Term Debt	16 236 000	16 530 000	16 842 000	20 074 000
Total Current Debt	771 000	1 174 000	1 056 000	1 542 000
Total Equity and Debt	17 528 000	18 324 000	18 613 000	22 413 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	115 000	7 749 000	0
Other Income	2 024 000	2 003 000	1 993 000	1 902 000
Revenue	2 024 000	2 118 000	9 742 000	1 902 000
Cost of Goods Sold	0	0	7 288 000	0
Salary Costs	0	0	0	0
Depreciation	428 000	410 000	408 000	397 000
Impairment	0	0	0	0
Expenditure	842 000	760 000	8 069 000	653 000
Operating Profit	1 182 000	1 358 000	1 673 000	1 249 000
Financial Income	103 000	70 000	0	3 000
Financial Costs	769 000	570 000	810 000	761 000
Financial Balance	−666 000	−500 000	−810 000	−758 000
Dividends	0	0	0	0
Net Income	402 000	669 000	673 000	383 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 184 000	12 290 000	12 280 000	12 675 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	60 000	99 000	138 000
Total Tangible Assets	12 205 000	12 350 000	12 379 000	12 813 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 205 000	12 350 000	12 379 000	12 813 000
Stock	2 910 000	2 819 000	2 819 000	9 539 000
Total Investments	0	0	0	0
Cash, Bank	2 398 000	496 000	900 000	39 000
Total Current Assets	5 323 000	5 975 000	6 234 000	9 600 000
Total Assets	17 528 000	18 324 000	18 613 000	22 413 000
Total Equity	521 000	620 000	715 000	797 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 236 000	16 530 000	16 842 000	20 074 000
Creditors	18 000	109 000	43 000	161 000
Unpaid Taxes	39 000	15 000	16 000	6 000
Dividends	0	0	0	0
Other Current Debt	714 000	1 050 000	995 000	1 375 000
Total Current Debt	771 000	1 174 000	1 056 000	1 542 000
Total Equity and Debt	17 528 000	18 324 000	18 613 000	22 413 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,16 %	107,9 %	94,13 %	48,06 %
Debt-to-Equity Ratio	31,16	26,66	23,56	25,19
Operating Profit Margin	58,4 %	64,12 %	17,17 %	65,67 %
Current Ratio	6,9	5,09	5,9	6,23
Quick Ratio	−2,49	−3,63	−3,54	−1,2
Equity Ratio	0,03	0,03	0,04	0,04
Gross Profit Margin	100 %	100 %	25,19 %	100 %