FIUNI ARCHITECTURE

4021 STAVANGER

Finances

Share Ownership

Return on Equity

−925 %

Current Ratio

0,96

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	99 000	0	0	0
Net Income	37 000	−61 000	−2 000	−15 000
Total Assets	93 000	5 000	20 000	22 000
Total Equity	−4 000	−41 000	20 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	99 000	0	0	0
Expenditure	62 000	46 000	2 000	20 000
Operating Profit	37 000	−46 000	−2 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	37 000	−46 000	−2 000	−20 000
Tax	0	15 000	−1 000	−4 000
Net Income	37 000	−61 000	−2 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	15 000	15 000
Total Current Assets	93 000	5 000	5 000	7 000
Total Assets	93 000	5 000	20 000	22 000
Total Retained Equity	−34 000	−71 000	−10 000	−8 000
Total Equity	−4 000	−41 000	20 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	97 000	46 000	0	0
Total Equity and Debt	93 000	5 000	20 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	99 000	0	0	0
Other Income	0	0	0	0
Revenue	99 000	0	0	0
Cost of Goods Sold	62 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	46 000	2 000	20 000
Operating Profit	37 000	−46 000	−2 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	37 000	−61 000	−2 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	15 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	15 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	0	0	0
Total Current Assets	93 000	5 000	5 000	7 000
Total Assets	93 000	5 000	20 000	22 000
Total Equity	−4 000	−41 000	20 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	52 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	46 000	46 000	0	0
Total Current Debt	97 000	46 000	0	0
Total Equity and Debt	93 000	5 000	20 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−925 %	148,78 %	−10 %	−68,18 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	37,37 %	-	-	-
Current Ratio	0,96	0,11	-	-
Quick Ratio	0,96	0,11	-	-
Equity Ratio	−0,04	−8,2	1	1
Gross Profit Margin	37,37 %	-	-	-