BNK EIENDOM AS

5919 FREKHAUG

Finances

Share Ownership

Return on Equity

−0,97 %

Current Ratio

0,29

Debt-to-Equity Ratio

1,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	773 000	794 000	782 000	746 000
Net Income	−28 000	214 000	161 000	−6 000
Total Assets	9 002 000	7 191 000	7 504 000	7 710 000
Total Equity	2 880 000	2 908 000	2 694 000	2 533 000

Income (NOK)	2022	2021	2020	2019
Revenue	773 000	794 000	782 000	746 000
Expenditure	630 000	398 000	443 000	617 000
Operating Profit	143 000	395 000	338 000	129 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	181 000	123 000	133 000	139 000
Financial Balance	−180 000	−122 000	−132 000	−138 000
Earnings Before Tax	−36 000	274 000	206 000	−8 000
Tax	−8 000	60 000	45 000	−2 000
Net Income	−28 000	214 000	161 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 704 000	6 953 000	7 300 000	7 497 000
Total Current Assets	298 000	238 000	204 000	213 000
Total Assets	9 002 000	7 191 000	7 504 000	7 710 000
Total Retained Equity	347 000	375 000	161 000	0
Total Equity	2 880 000	2 908 000	2 694 000	2 533 000
Total Long-Term Debt	5 088 000	4 273 000	4 325 000	4 852 000
Total Current Debt	1 035 000	10 000	485 000	325 000
Total Equity and Debt	9 002 000	7 191 000	7 504 000	7 710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	773 000	794 000	782 000	746 000
Revenue	773 000	794 000	782 000	746 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	236 000	165 000	196 000	188 000
Impairment	0	0	0	0
Expenditure	630 000	398 000	443 000	617 000
Operating Profit	143 000	395 000	338 000	129 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	181 000	123 000	133 000	139 000
Financial Balance	−180 000	−122 000	−132 000	−138 000
Dividends	0	0	0	0
Net Income	−28 000	214 000	161 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 664 000	6 949 000	7 025 000	7 186 000
Machinery and Plant Facilities	1 000	4 000	7 000	10 000
Fixtures	39 000	0	268 000	301 000
Total Tangible Assets	8 704 000	6 953 000	7 300 000	7 497 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 704 000	6 953 000	7 300 000	7 497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	134 000	144 000	88 000	114 000
Total Current Assets	298 000	238 000	204 000	213 000
Total Assets	9 002 000	7 191 000	7 504 000	7 710 000
Total Equity	2 880 000	2 908 000	2 694 000	2 533 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 088 000	4 273 000	4 325 000	4 852 000
Creditors	317 000	−4 000	12 000	3 000
Unpaid Taxes	0	14 000	23 000	21 000
Dividends	0	0	0	0
Other Current Debt	717 000	0	450 000	300 000
Total Current Debt	1 035 000	10 000	485 000	325 000
Total Equity and Debt	9 002 000	7 191 000	7 504 000	7 710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,97 %	7,36 %	5,98 %	−0,24 %
Debt-to-Equity Ratio	1,77	1,47	1,61	1,92
Operating Profit Margin	18,5 %	49,75 %	43,22 %	17,29 %
Current Ratio	0,29	23,8	0,42	0,66
Quick Ratio	0,29	23,8	0,42	0,66
Equity Ratio	0,32	0,4	0,36	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %