AKUSTIKK-KONSULT AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

88,05 %

Current Ratio

1,44

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 892 000	0	0	0
Net Income	1 054 000	−5 000	−4 000	−8 000
Total Assets	2 819 000	980 000	993 000	1 006 000
Total Equity	1 197 000	943 000	948 000	952 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 892 000	0	0	0
Expenditure	1 544 000	8 000	5 000	11 000
Operating Profit	1 348 000	−8 000	−5 000	−11 000
Financial Income	3 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	0	1 000
Earnings Before Tax	1 351 000	−7 000	−5 000	−10 000
Tax	297 000	−1 000	−1 000	−2 000
Net Income	1 054 000	−5 000	−4 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	536 000	0	0	0
Total Current Assets	2 282 000	980 000	993 000	1 006 000
Total Assets	2 819 000	980 000	993 000	1 006 000
Total Retained Equity	447 000	193 000	198 000	202 000
Total Equity	1 197 000	943 000	948 000	952 000
Total Long-Term Debt	42 000	27 000	33 000	42 000
Total Current Debt	1 580 000	10 000	11 000	12 000
Total Equity and Debt	2 819 000	980 000	993 000	1 006 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 892 000	0	0	0
Other Income	0	0	0	0
Revenue	2 892 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 106 000	0	0	0
Depreciation	27 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 544 000	8 000	5 000	11 000
Operating Profit	1 348 000	−8 000	−5 000	−11 000
Financial Income	3 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	0	1 000
Dividends	800 000	0	0	0
Net Income	1 054 000	−5 000	−4 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	536 000	0	0	0
Total Tangible Assets	536 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	536 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 268 000	980 000	993 000	1 006 000
Total Current Assets	2 282 000	980 000	993 000	1 006 000
Total Assets	2 819 000	980 000	993 000	1 006 000
Total Equity	1 197 000	943 000	948 000	952 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 000	27 000	33 000	42 000
Creditors	12 000	1 000	0	0
Unpaid Taxes	375 000	0	0	0
Dividends	800 000	0	0	0
Other Current Debt	111 000	4 000	4 000	4 000
Total Current Debt	1 580 000	10 000	11 000	12 000
Total Equity and Debt	2 819 000	980 000	993 000	1 006 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,05 %	−0,53 %	−0,42 %	−0,84 %
Debt-to-Equity Ratio	0,04	0,03	0,03	0,04
Operating Profit Margin	46,61 %	-	-	-
Current Ratio	1,44	98	90,27	83,83
Quick Ratio	1,44	98	90,27	83,83
Equity Ratio	0,42	0,96	0,95	0,95
Gross Profit Margin	100 %	-	-	-