LINK AUTO AS

3539 FLÅ

Finances

Share Ownership

Return on Equity

18,47 %

Current Ratio

3,69

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 183 000	37 710 000	23 980 000	23 359 000
Net Income	1 315 000	1 855 000	633 000	534 000
Total Assets	15 524 000	14 871 000	11 980 000	12 050 000
Total Equity	7 120 000	5 805 000	5 150 000	4 517 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 183 000	37 710 000	23 980 000	23 359 000
Expenditure	30 332 000	35 173 000	22 950 000	22 400 000
Operating Profit	1 851 000	2 538 000	1 030 000	961 000
Financial Income	29 000	25 000	24 000	15 000
Financial Costs	193 000	183 000	242 000	284 000
Financial Balance	−164 000	−158 000	−218 000	−269 000
Earnings Before Tax	1 688 000	2 381 000	812 000	691 000
Tax	373 000	526 000	179 000	157 000
Net Income	1 315 000	1 855 000	633 000	534 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 714 000	7 213 000	6 824 000	6 997 000
Total Current Assets	8 811 000	7 657 000	5 155 000	5 054 000
Total Assets	15 524 000	14 871 000	11 980 000	12 050 000
Total Retained Equity	7 020 000	5 705 000	5 050 000	4 417 000
Total Equity	7 120 000	5 805 000	5 150 000	4 517 000
Total Long-Term Debt	6 020 000	6 920 000	4 829 000	5 395 000
Total Current Debt	2 385 000	2 146 000	2 001 000	2 139 000
Total Equity and Debt	15 524 000	14 871 000	11 980 000	12 050 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 728 000	36 865 000	23 263 000	22 791 000
Other Income	455 000	845 000	718 000	568 000
Revenue	32 183 000	37 710 000	23 980 000	23 359 000
Cost of Goods Sold	21 380 000	28 804 000	16 450 000	17 059 000
Salary Costs	3 794 000	3 072 000	3 424 000	2 806 000
Depreciation	785 000	739 000	688 000	511 000
Impairment	0	0	0	0
Expenditure	30 332 000	35 173 000	22 950 000	22 400 000
Operating Profit	1 851 000	2 538 000	1 030 000	961 000
Financial Income	29 000	25 000	24 000	15 000
Financial Costs	193 000	183 000	242 000	284 000
Financial Balance	−164 000	−158 000	−218 000	−269 000
Dividends	0	1 200 000	0	500 000
Net Income	1 315 000	1 855 000	633 000	534 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 253 000	5 538 000	5 780 000	6 030 000
Machinery and Plant Facilities	425 000	1 398 000	628 000	498 000
Fixtures	1 035 000	277 000	416 000	469 000
Total Tangible Assets	6 714 000	7 213 000	6 824 000	6 997 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 714 000	7 213 000	6 824 000	6 997 000
Stock	4 388 000	4 806 000	2 781 000	2 221 000
Total Investments	0	0	0	0
Cash, Bank	3 724 000	407 000	1 195 000	1 675 000
Total Current Assets	8 811 000	7 657 000	5 155 000	5 054 000
Total Assets	15 524 000	14 871 000	11 980 000	12 050 000
Total Equity	7 120 000	5 805 000	5 150 000	4 517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 020 000	6 920 000	4 829 000	5 395 000
Creditors	836 000	640 000	712 000	834 000
Unpaid Taxes	524 000	369 000	522 000	376 000
Dividends	0	1 200 000	0	500 000
Other Current Debt	603 000	564 000	545 000	248 000
Total Current Debt	2 385 000	2 146 000	2 001 000	2 139 000
Total Equity and Debt	15 524 000	14 871 000	11 980 000	12 050 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,47 %	31,96 %	12,29 %	11,82 %
Debt-to-Equity Ratio	0,85	1,19	0,94	1,19
Operating Profit Margin	5,75 %	6,73 %	4,3 %	4,11 %
Current Ratio	3,69	3,57	2,58	2,36
Quick Ratio	−4,4	−2,88	−6,61	−61,63
Equity Ratio	0,46	0,39	0,43	0,37
Gross Profit Margin	33,57 %	23,62 %	31,4 %	26,97 %