AVATAR PROCESS AS

2030 NANNESTAD

Finances

Share Ownership

Return on Equity

−11,15 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 000	53 000	12 000	17 000
Net Income	36 000	48 000	12 000	7 000
Total Assets	0	71 000	9 000	8 000
Total Equity	−323 000	396 000	444 000	−411 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 000	53 000	12 000	17 000
Expenditure	15 000	4 000	0	10 000
Operating Profit	36 000	48 000	12 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	36 000	48 000	12 000	7 000
Tax	0	0	0	0
Net Income	36 000	48 000	12 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	71 000	9 000	8 000
Total Assets	0	71 000	9 000	8 000
Total Retained Equity	−365 000	354 000	0	−453 000
Total Equity	−323 000	396 000	444 000	−411 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	323 000	1 000	0	418 000
Total Equity and Debt	0	397 000	444 000	8 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 000	53 000	12 000	0
Other Income	0	0	0	17 000
Revenue	52 000	53 000	12 000	17 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	4 000	0	10 000
Operating Profit	36 000	48 000	12 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	36 000	48 000	12 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	8 000
Cash, Bank	0	66 000	9 000	0
Total Current Assets	0	71 000	9 000	8 000
Total Assets	0	71 000	9 000	8 000
Total Equity	−323 000	396 000	444 000	−411 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	323 000	1 000	0	418 000
Total Current Debt	323 000	1 000	0	418 000
Total Equity and Debt	0	397 000	444 000	8 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,15 %	12,12 %	2,7 %	−1,7 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	69,23 %	90,57 %	100 %	41,18 %
Current Ratio	0	71	-	0,02
Quick Ratio	0	71	-	0,02
Equity Ratio	-	5,58	49,33	−51,38
Gross Profit Margin	100 %	100 %	100 %	100 %