BR SIGNAL CONSULT AS

3409 TRANBY

Finances

Share Ownership

Return on Equity

18,7 %

Current Ratio

13,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 831 000	1 815 000	1 868 000	1 999 000
Net Income	1 119 000	640 000	763 000	933 000
Total Assets	6 470 000	5 372 000	4 803 000	4 146 000
Total Equity	5 985 000	4 866 000	4 226 000	3 564 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 831 000	1 815 000	1 868 000	1 999 000
Expenditure	1 171 000	1 088 000	966 000	986 000
Operating Profit	659 000	727 000	902 000	1 013 000
Financial Income	623 000	75 000	86 000	151 000
Financial Costs	15 000	0	31 000	2 000
Financial Balance	608 000	75 000	55 000	149 000
Earnings Before Tax	1 267 000	802 000	957 000	1 162 000
Tax	148 000	162 000	195 000	229 000
Net Income	1 119 000	640 000	763 000	933 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 470 000	5 372 000	4 803 000	4 146 000
Total Assets	6 470 000	5 372 000	4 803 000	4 146 000
Total Retained Equity	5 955 000	4 836 000	4 196 000	3 534 000
Total Equity	5 985 000	4 866 000	4 226 000	3 564 000
Total Long-Term Debt	0	0	4 000	38 000
Total Current Debt	485 000	505 000	573 000	545 000
Total Equity and Debt	6 470 000	5 372 000	4 803 000	4 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 831 000	1 815 000	1 868 000	1 999 000
Other Income	0	0	0	0
Revenue	1 831 000	1 815 000	1 868 000	1 999 000
Cost of Goods Sold	0	0	0	0
Salary Costs	976 000	927 000	846 000	826 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 171 000	1 088 000	966 000	986 000
Operating Profit	659 000	727 000	902 000	1 013 000
Financial Income	623 000	75 000	86 000	151 000
Financial Costs	15 000	0	31 000	2 000
Financial Balance	608 000	75 000	55 000	149 000
Dividends	0	0	100 000	100 000
Net Income	1 119 000	640 000	763 000	933 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	5 402 000	4 258 000	3 683 000	3 070 000
Cash, Bank	735 000	712 000	754 000	697 000
Total Current Assets	6 470 000	5 372 000	4 803 000	4 146 000
Total Assets	6 470 000	5 372 000	4 803 000	4 146 000
Total Equity	5 985 000	4 866 000	4 226 000	3 564 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	38 000
Creditors	0	4 000	0	0
Unpaid Taxes	164 000	167 000	159 000	151 000
Dividends	0	0	100 000	100 000
Other Current Debt	172 000	173 000	119 000	65 000
Total Current Debt	485 000	505 000	573 000	545 000
Total Equity and Debt	6 470 000	5 372 000	4 803 000	4 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,7 %	13,15 %	18,05 %	26,18 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	35,99 %	40,06 %	48,29 %	50,68 %
Current Ratio	13,34	10,64	8,38	7,61
Quick Ratio	13,34	10,64	8,38	7,61
Equity Ratio	0,93	0,91	0,88	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %