OSLOVEIEN 33 EIENDOM AS

1831 ASKIM

Finances

Share Ownership

Return on Equity

12,18 %

Current Ratio

0,1

Debt-to-Equity Ratio

1,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	822 000	760 000	739 000	823 000
Net Income	225 000	341 000	284 000	377 000
Total Assets	4 876 000	4 948 000	5 031 000	5 131 000
Total Equity	1 848 000	1 853 000	1 859 000	1 575 000

Income (NOK)	2022	2021	2020	2019
Revenue	822 000	760 000	739 000	823 000
Expenditure	436 000	229 000	265 000	230 000
Operating Profit	387 000	531 000	474 000	594 000
Financial Income	0	0	0	0
Financial Costs	99 000	94 000	110 000	110 000
Financial Balance	−99 000	−94 000	−110 000	−110 000
Earnings Before Tax	288 000	437 000	364 000	484 000
Tax	63 000	96 000	80 000	106 000
Net Income	225 000	341 000	284 000	377 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 811 000	4 883 000	4 984 000	5 084 000
Total Current Assets	65 000	65 000	47 000	47 000
Total Assets	4 876 000	4 948 000	5 031 000	5 131 000
Total Retained Equity	1 136 000	1 142 000	1 147 000	863 000
Total Equity	1 848 000	1 853 000	1 859 000	1 575 000
Total Long-Term Debt	2 351 000	2 459 000	2 917 000	2 958 000
Total Current Debt	677 000	635 000	255 000	599 000
Total Equity and Debt	4 876 000	4 948 000	5 031 000	5 131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	822 000	760 000	739 000	823 000
Revenue	822 000	760 000	739 000	823 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	101 000	101 000	101 000	101 000
Impairment	0	0	0	0
Expenditure	436 000	229 000	265 000	230 000
Operating Profit	387 000	531 000	474 000	594 000
Financial Income	0	0	0	0
Financial Costs	99 000	94 000	110 000	110 000
Financial Balance	−99 000	−94 000	−110 000	−110 000
Dividends	0	0	0	0
Net Income	225 000	341 000	284 000	377 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 811 000	4 883 000	4 984 000	5 084 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 811 000	4 883 000	4 984 000	5 084 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 811 000	4 883 000	4 984 000	5 084 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	53 000	34 000	33 000
Total Current Assets	65 000	65 000	47 000	47 000
Total Assets	4 876 000	4 948 000	5 031 000	5 131 000
Total Equity	1 848 000	1 853 000	1 859 000	1 575 000
Short-Term Group Debt	295 000	444 000	0	400 000
Total Long-Term Debt	2 351 000	2 459 000	2 917 000	2 958 000
Creditors	191 000	14 000	14 000	1 000
Unpaid Taxes	114 000	153 000	151 000	161 000
Dividends	0	0	0	0
Other Current Debt	78 000	24 000	10 000	18 000
Total Current Debt	677 000	635 000	255 000	599 000
Total Equity and Debt	4 876 000	4 948 000	5 031 000	5 131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,18 %	18,4 %	15,28 %	23,94 %
Debt-to-Equity Ratio	1,27	1,33	1,57	1,88
Operating Profit Margin	47,08 %	69,87 %	64,14 %	72,17 %
Current Ratio	0,1	0,1	0,18	0,08
Quick Ratio	0,1	0,1	0,18	0,08
Equity Ratio	0,38	0,37	0,37	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %