AASEN EIENDOMSMEGLING AS

1553 SON

Finances

Share Ownership

Return on Equity

67,67 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 000	756 000	2 213 000	3 555 000
Net Income	−540 000	−489 000	53 000	77 000
Total Assets	29 000	258 000	1 267 000	1 777 000
Total Equity	−798 000	−258 000	231 000	178 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 000	756 000	2 213 000	3 555 000
Expenditure	506 000	1 151 000	2 055 000	3 377 000
Operating Profit	−497 000	−395 000	156 000	177 000
Financial Income	51 000	1 000	0	0
Financial Costs	94 000	95 000	104 000	100 000
Financial Balance	−43 000	−94 000	−104 000	−100 000
Earnings Before Tax	−540 000	−489 000	53 000	77 000
Tax	0	0	0	0
Net Income	−540 000	−489 000	53 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	16 000	95 000	151 000
Total Current Assets	16 000	242 000	1 171 000	1 626 000
Total Assets	29 000	258 000	1 267 000	1 777 000
Total Retained Equity	−900 000	−360 000	129 000	76 000
Total Equity	−798 000	−258 000	231 000	178 000
Total Long-Term Debt	225 000	250 000	333 000	411 000
Total Current Debt	602 000	265 000	703 000	1 188 000
Total Equity and Debt	29 000	258 000	1 267 000	1 777 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	756 000	2 213 000	3 555 000
Other Income	0	0	0	0
Revenue	9 000	756 000	2 213 000	3 555 000
Cost of Goods Sold	0	135 000	256 000	507 000
Salary Costs	171 000	565 000	1 101 000	1 945 000
Depreciation	4 000	79 000	75 000	75 000
Impairment	0	0	0	0
Expenditure	506 000	1 151 000	2 055 000	3 377 000
Operating Profit	−497 000	−395 000	156 000	177 000
Financial Income	51 000	1 000	0	0
Financial Costs	94 000	95 000	104 000	100 000
Financial Balance	−43 000	−94 000	−104 000	−100 000
Dividends	0	0	0	0
Net Income	−540 000	−489 000	53 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	16 000	95 000	151 000
Total Tangible Assets	12 000	16 000	95 000	151 000
Total Fiancial Fixed Assets	1 000	0	0	0
Total Fixed Assets	13 000	16 000	95 000	151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	46 000	38 000	41 000
Total Current Assets	16 000	242 000	1 171 000	1 626 000
Total Assets	29 000	258 000	1 267 000	1 777 000
Total Equity	−798 000	−258 000	231 000	178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	225 000	250 000	333 000	411 000
Creditors	27 000	68 000	101 000	143 000
Unpaid Taxes	15 000	54 000	359 000	423 000
Dividends	0	0	0	0
Other Current Debt	44 000	102 000	98 000	175 000
Total Current Debt	602 000	265 000	703 000	1 188 000
Total Equity and Debt	29 000	258 000	1 267 000	1 777 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,67 %	189,53 %	22,94 %	43,26 %
Debt-to-Equity Ratio	−0,28	−0,97	1,44	2,31
Operating Profit Margin	−5 522,22 %	−52,25 %	7,05 %	4,98 %
Current Ratio	0,03	0,91	1,67	1,37
Quick Ratio	0,03	0,91	1,67	1,37
Equity Ratio	−27,52	−1	0,18	0,1
Gross Profit Margin	100 %	82,14 %	88,43 %	85,74 %