MY ASIA EIENDOM AS

3121 NØTTERØY

Finances

Share Ownership

Return on Equity

−0,83 %

Current Ratio

4,33

Debt-to-Equity Ratio

−4,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	911 000	890 000	785 000	916 000
Net Income	17 000	−170 000	−830 000	−182 000
Total Assets	8 433 000	11 461 000	11 413 000	12 406 000
Total Equity	−2 047 000	−2 063 000	−1 893 000	−1 063 000

Income (NOK)	2022	2021	2020	2019
Revenue	911 000	890 000	785 000	916 000
Expenditure	508 000	497 000	1 032 000	496 000
Operating Profit	403 000	393 000	−248 000	419 000
Financial Income	0	0	0	11 000
Financial Costs	386 000	563 000	583 000	612 000
Financial Balance	−386 000	−563 000	−583 000	−601 000
Earnings Before Tax	17 000	−170 000	−830 000	−182 000
Tax	0	0	0	0
Net Income	17 000	−170 000	−830 000	−182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 027 000	10 945 000	11 139 000	12 047 000
Total Current Assets	1 406 000	516 000	273 000	359 000
Total Assets	8 433 000	11 461 000	11 413 000	12 406 000
Total Retained Equity	−2 077 000	−2 093 000	−1 923 000	−1 093 000
Total Equity	−2 047 000	−2 063 000	−1 893 000	−1 063 000
Total Long-Term Debt	10 154 000	13 192 000	12 998 000	13 327 000
Total Current Debt	325 000	332 000	308 000	142 000
Total Equity and Debt	8 433 000	11 461 000	11 413 000	12 406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	911 000	890 000	785 000	916 000
Revenue	911 000	890 000	785 000	916 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	181 000	181 000	181 000	181 000
Impairment	0	13 000	727 000	0
Expenditure	508 000	497 000	1 032 000	496 000
Operating Profit	403 000	393 000	−248 000	419 000
Financial Income	0	0	0	11 000
Financial Costs	386 000	563 000	583 000	612 000
Financial Balance	−386 000	−563 000	−583 000	−601 000
Dividends	0	0	0	0
Net Income	17 000	−170 000	−830 000	−182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 027 000	10 945 000	11 139 000	12 047 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 027 000	10 945 000	11 139 000	12 047 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 027 000	10 945 000	11 139 000	12 047 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 079 000	249 000	52 000	143 000
Total Current Assets	1 406 000	516 000	273 000	359 000
Total Assets	8 433 000	11 461 000	11 413 000	12 406 000
Total Equity	−2 047 000	−2 063 000	−1 893 000	−1 063 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 154 000	13 192 000	12 998 000	13 327 000
Creditors	21 000	27 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	304 000	305 000	304 000	142 000
Total Current Debt	325 000	332 000	308 000	142 000
Total Equity and Debt	8 433 000	11 461 000	11 413 000	12 406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,83 %	8,24 %	43,85 %	17,12 %
Debt-to-Equity Ratio	−4,96	−6,39	−6,87	−12,54
Operating Profit Margin	44,24 %	44,16 %	−31,59 %	45,74 %
Current Ratio	4,33	1,55	0,89	2,53
Quick Ratio	4,33	1,55	0,89	2,53
Equity Ratio	−0,24	−0,18	−0,17	−0,09
Gross Profit Margin	100 %	100 %	100 %	100 %