BJELLANDVEIEN 14 AS

3172 VEAR

Finances

Share Ownership

Return on Equity

4,55 %

Current Ratio

4,54

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 721 000	1 666 000	1 845 000	1 930 000
Net Income	377 000	371 000	109 000	247 000
Total Assets	10 873 000	13 361 000	12 561 000	11 789 000
Total Equity	8 284 000	6 907 000	3 536 000	2 427 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 721 000	1 666 000	1 845 000	1 930 000
Expenditure	1 124 000	982 000	1 406 000	1 318 000
Operating Profit	598 000	684 000	440 000	612 000
Financial Income	0	0	0	0
Financial Costs	72 000	168 000	264 000	265 000
Financial Balance	−72 000	−168 000	−264 000	−265 000
Earnings Before Tax	525 000	516 000	175 000	347 000
Tax	149 000	145 000	66 000	101 000
Net Income	377 000	371 000	109 000	247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 369 000	9 699 000	10 105 000	10 511 000
Total Current Assets	1 504 000	3 662 000	2 456 000	1 277 000
Total Assets	10 873 000	13 361 000	12 561 000	11 789 000
Total Retained Equity	2 293 000	1 916 000	1 545 000	1 436 000
Total Equity	8 284 000	6 907 000	3 536 000	2 427 000
Total Long-Term Debt	2 258 000	6 204 000	8 865 000	8 678 000
Total Current Debt	331 000	250 000	160 000	684 000
Total Equity and Debt	10 873 000	13 361 000	12 561 000	11 789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 721 000	1 666 000	1 845 000	1 930 000
Revenue	1 721 000	1 666 000	1 845 000	1 930 000
Cost of Goods Sold	0	0	7 000	0
Salary Costs	0	0	0	0
Depreciation	410 000	406 000	406 000	406 000
Impairment	0	0	0	0
Expenditure	1 124 000	982 000	1 406 000	1 318 000
Operating Profit	598 000	684 000	440 000	612 000
Financial Income	0	0	0	0
Financial Costs	72 000	168 000	264 000	265 000
Financial Balance	−72 000	−168 000	−264 000	−265 000
Dividends	0	0	0	0
Net Income	377 000	371 000	109 000	247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 369 000	9 699 000	10 105 000	10 511 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 369 000	9 699 000	10 105 000	10 511 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 369 000	9 699 000	10 105 000	10 511 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	460 000	622 000	938 000	1 134 000
Total Current Assets	1 504 000	3 662 000	2 456 000	1 277 000
Total Assets	10 873 000	13 361 000	12 561 000	11 789 000
Total Equity	8 284 000	6 907 000	3 536 000	2 427 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 258 000	6 204 000	8 865 000	8 678 000
Creditors	168 000	100 000	9 000	561 000
Unpaid Taxes	0	0	16 000	0
Dividends	0	0	0	0
Other Current Debt	15 000	5 000	70 000	22 000
Total Current Debt	331 000	250 000	160 000	684 000
Total Equity and Debt	10 873 000	13 361 000	12 561 000	11 789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,55 %	5,37 %	3,08 %	10,18 %
Debt-to-Equity Ratio	0,27	0,9	2,51	3,58
Operating Profit Margin	34,75 %	41,06 %	23,85 %	31,71 %
Current Ratio	4,54	14,65	15,35	1,87
Quick Ratio	4,54	14,65	15,35	1,87
Equity Ratio	0,76	0,52	0,28	0,21
Gross Profit Margin	100 %	100 %	99,62 %	100 %