SANDMO MOTORSPORT AS

3472 BØDALEN

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,08

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000	3 000	100 000	175 000
Net Income	0	3 000	−28 000	−52 000
Total Assets	6 000	7 000	4 000	26 000
Total Equity	−66 000	−65 000	−68 000	−41 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 000	3 000	100 000	175 000
Expenditure	3 000	0	128 000	220 000
Operating Profit	0	3 000	−28 000	−46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	0	3 000	−28 000	−47 000
Tax	0	0	0	5 000
Net Income	0	3 000	−28 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 000	7 000	4 000	26 000
Total Assets	6 000	7 000	4 000	26 000
Total Retained Equity	−96 000	−95 000	−98 000	−71 000
Total Equity	−66 000	−65 000	−68 000	−41 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	72 000	72 000	72 000	67 000
Total Equity and Debt	6 000	7 000	4 000	26 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 000	3 000	100 000	175 000
Revenue	3 000	3 000	100 000	175 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	0	128 000	220 000
Operating Profit	0	3 000	−28 000	−46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	0	3 000	−28 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	7 000	4 000	26 000
Total Current Assets	6 000	7 000	4 000	26 000
Total Assets	6 000	7 000	4 000	26 000
Total Equity	−66 000	−65 000	−68 000	−41 000
Short-Term Group Debt	72 000	72 000	72 000	67 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	72 000	72 000	72 000	67 000
Total Equity and Debt	6 000	7 000	4 000	26 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−4,62 %	41,18 %	126,83 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	0 %	100 %	−28 %	−26,29 %
Current Ratio	0,08	0,1	0,06	0,39
Quick Ratio	0,08	0,1	0,06	0,39
Equity Ratio	−11	−9,29	−17	−1,58
Gross Profit Margin	100 %	100 %	100 %	100 %