company

SAMEIET VIKAN AMFI

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−22,5 %

Current Ratio

1,63

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	213 000	199 000	264 000	177 000
Net Income	−9 000	−11 000	−118 000	−13 000
Total Assets	104 000	100 000	71 000	191 000
Total Equity	40 000	50 000	61 000	179 000

Income (NOK)	2022	2021	2020	2019
Revenue	213 000	199 000	264 000	177 000
Expenditure	−223 000	−210 000	−382 000	−192 000
Operating Profit	−10 000	−12 000	−118 000	−14 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Earnings Before Tax	−9 000	−11 000	−118 000	−13 000
Tax	0	0	0	0
Net Income	−9 000	−11 000	−118 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	104 000	100 000	71 000	191 000
Total Assets	104 000	100 000	71 000	191 000
Total Retained Equity	40 000	50 000	61 000	179 000
Total Equity	40 000	50 000	61 000	179 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	64 000	51 000	10 000	12 000
Total Equity and Debt	104 000	100 000	71 000	191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	213 000	199 000	264 000	177 000
Revenue	213 000	199 000	264 000	177 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−4 000	−4 000	−4 000	−4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−223 000	−210 000	−382 000	−192 000
Operating Profit	−10 000	−12 000	−118 000	−14 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Dividends	0	0	0	0
Net Income	−9 000	−11 000	−118 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	104 000	100 000	71 000	191 000
Total Current Assets	104 000	100 000	71 000	191 000
Total Assets	104 000	100 000	71 000	191 000
Total Equity	40 000	50 000	61 000	179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	52 000	43 000	2 000	5 000
Unpaid Taxes	2 000	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	7 000	8 000	7 000
Total Current Debt	64 000	51 000	10 000	12 000
Total Equity and Debt	104 000	100 000	71 000	191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,5 %	−22 %	−193,44 %	−7,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,69 %	−6,03 %	−44,7 %	−7,91 %
Current Ratio	1,63	1,96	7,1	15,92
Quick Ratio	1,63	1,96	7,1	15,92
Equity Ratio	0,38	0,5	0,86	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English