BEST COACH AS

0266 OSLO

Finances

Share Ownership

Return on Equity

93,71 %

Current Ratio

2,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 450 000	1 250 000	720 000	720 000
Net Income	447 000	526 000	162 000	91 000
Total Assets	813 000	435 000	605 000	577 000
Total Equity	477 000	31 000	411 000	249 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 450 000	1 250 000	720 000	720 000
Expenditure	875 000	575 000	508 000	603 000
Operating Profit	575 000	674 000	212 000	116 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	1 000	1 000
Financial Balance	−2 000	0	−1 000	−1 000
Earnings Before Tax	573 000	674 000	211 000	116 000
Tax	126 000	148 000	49 000	25 000
Net Income	447 000	526 000	162 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	60 000	60 000	60 000
Total Current Assets	753 000	375 000	545 000	517 000
Total Assets	813 000	435 000	605 000	577 000
Total Retained Equity	447 000	1 000	381 000	219 000
Total Equity	477 000	31 000	411 000	249 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	335 000	404 000	194 000	328 000
Total Equity and Debt	813 000	435 000	605 000	577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 450 000	1 200 000	720 000	720 000
Other Income	0	50 000	0	0
Revenue	1 450 000	1 250 000	720 000	720 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	725 000	554 000	469 000	556 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	875 000	575 000	508 000	603 000
Operating Profit	575 000	674 000	212 000	116 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	1 000	1 000
Financial Balance	−2 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	447 000	526 000	162 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	60 000	60 000	60 000	60 000
Total Tangible Assets	60 000	60 000	60 000	60 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 000	60 000	60 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	740 000	50 000	545 000	497 000
Total Current Assets	753 000	375 000	545 000	517 000
Total Assets	813 000	435 000	605 000	577 000
Total Equity	477 000	31 000	411 000	249 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	51 000	0	12 000
Unpaid Taxes	123 000	156 000	63 000	69 000
Dividends	0	0	0	0
Other Current Debt	66 000	49 000	82 000	221 000
Total Current Debt	335 000	404 000	194 000	328 000
Total Equity and Debt	813 000	435 000	605 000	577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,71 %	1 696,77 %	39,42 %	36,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,66 %	53,92 %	29,44 %	16,11 %
Current Ratio	2,25	0,93	2,81	1,58
Quick Ratio	2,25	0,93	2,81	1,58
Equity Ratio	0,59	0,07	0,68	0,43
Gross Profit Margin	100 %	100 %	100 %	99,86 %